Employers Holdings, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€759.68M +3.5%	€102.30M +0.4%	13.5% -0.0041 pp	€65.90M +48.1%	8.7% +0.026 pp
2023	€733.98M +19.3%	€101.87M +144.0%	13.9% +0.071 pp	€44.51M -49.6%	6.1% -0.083 pp
2022	€615.46M +1.5%	€41.75M -59.4%	6.8% -0.10 pp	€88.33M +611.1%	14.4% +0.12 pp
2021	€606.49M -1.2%	€102.91M -0.4%	17.0% +0.0013 pp	€12.42M -62.9%	2.0% -0.034 pp
2020	€613.65M -14.9%	€103.34M -23.7%	16.8% -0.020 pp	€33.47M -71.3%	5.5% -0.11 pp
2019	€721.04M +4.4%	€135.51M +11.2%	18.8% +0.011 pp	€116.62M -29.0%	16.2% -0.076 pp
2018	€690.42M +0.1%	€121.88M +39.6%	17.7% +0.050 pp	€164.24M +26.5%	23.8% +0.050 pp
2017	€689.47M +2.5%	€87.29M -5.2%	12.7% -0.010 pp	€129.82M +17.8%	18.8% +0.024 pp
2016	€672.65M +3.7%	€92.04M +13.0%	13.7% +0.011 pp	€110.24M -0.1%	16.4% -0.0062 pp
2015	€648.75M -2.8%	€81.43M -6.2%	12.6% -0.0047 pp	€110.33M -28.4%	17.0% -0.061 pp
2014	€667.18M +6.9%	€86.85M +57.8%	13.0% +0.042 pp	€154.14M +6.7%	23.1% -0.00037 pp
2013	€624.15M +24.9%	€55.05M -40.3%	8.8% -0.096 pp	€144.43M +22.3%	23.1% -0.0049 pp
2012	€499.60M +24.8%	€92.20M +123.8%	18.5% +0.082 pp	€118.08M +185.8%	23.6% +0.13 pp
2011	€400.37M +11.7%	€41.20M -23.9%	10.3% -0.048 pp	€41.32M -18.7%	10.3% -0.038 pp
2010	€358.50M -16.2%	€54.17M -24.4%	15.1% -0.016 pp	€50.79M +29.6%	14.2% +0.050 pp
2009	€427.79M +25.0%	€71.61M -18.4%	16.7% -0.089 pp	€39.19M -36.2%	9.2% -0.088 pp
2008	€342.26M -7.7%	€87.80M -15.4%	25.7% -0.023 pp	€61.45M -43.1%	18.0% -0.11 pp
2007	€370.85M -17.4%	€103.75M -29.9%	28.0% -0.050 pp	€107.93M -4.8%	29.1% +0.038 pp
2006	€448.76M +4.8%	€147.99M +24.7%	33.0% +0.053 pp	€113.38M -49.1%	25.3% -0.27 pp
2005	€428.26M	€118.69M	27.7%	€222.63M	52.0%