ENCE Energía y Celulosa, S.A. / Fundamentals

    Income statement

    Net revenue
    €806.86M
    Cost of goods sold
    €401.95M
    Gross profit
    €404.91M
    SG&A expenses
    €0.00
    R&D expenses
    €0.00
    EBITDA
    €126.63M
    D&A
    €96.72M
    EBIT
    €37.43M
    Interest expenses
    €44.16M
    EBT
    -€10.83M
    Tax expenses
    €1.87M
    Net income
    -€1.81M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €5.21M
    Changes in working capital
    -€6.43M
    Operating cash flow
    €84.89M
    Capex
    €91.22M
    Other investing cash flow
    -€18.99M
    Net investing cash flow
    -€109.72M
    Total cash dividends paid
    -€2.87M
    Issuance of common stock
    -€3.14M
    Debt repayment
    €3.75M
    Other financing cash flow
    €26.69M
    Net financing cash flow
    €26.40M
    Foreign exchange effects
    -€9.96M
    Net change in cash
    -€32.62M
    Cash at end of period
    €268.78M
    Free cash flow
    €176.11M

    Balance sheet

    Cash and cash equivalents
    €268.78M
    Cash and short-term investments
    €271.56M
    Total receivables
    €66.29M
    Inventory
    €118.75M
    Other current assets
    €46.80M
    Total current assets
    €503.40M
    Property, plant & equipment
    €992.55M
    Goodwill
    €6.81M
    Intangible assets
    €59.32M
    Long-term investments
    €50.15M
    Other non-current assets
    €65.47M
    Total non-current assets
    €1.23B
    Total assets
    €1.74B
    Accounts payable
    €190.04M
    Short-term debt
    €146.68M
    Other current liabilities
    €113.61M
    Total current liabilities
    €464.60M
    Long-term debt
    €437.03M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €199.85M
    Total non-current liabilities
    €650.89M
    Total liabilities
    €1.12B
    Common stock
    €221.65M
    Retained earnings
    -€6.87M
    Other equity
    €0.00
    Total equity
    €621.57M
    Total liabilities and shareholders' equity
    €1.74B

    Company information

    Market capitalization
    €713.44M
    Employees
    1.2K
    Enterprise Value
    €1.07B

    Company ratios

    Gross margin
    50.2% Even with peer group: 45.2%
    EBITDA margin
    15.7% Better than peer group: 5.7%
    EBIT margin
    4.6% Even with peer group: 6.8%
    EBT margin
    -1.3% Worse than peer group: 6.4%
    Net margin
    -0.2% Even with peer group: 4.3%
    ROE
    -0.3% Worse than peer group: 14.0%
    ROA
    -0.1% Even with peer group: 3.7%
    Asset turnover
    46.4% Much worse than peer group: 82.2%
    FCF margin
    -0.8% Even with peer group: 3.8%
    FCF yield
    -0.9%
    Efficiency ratio
    84.3%
    Net sales per employee
    €648.08K
    Net income per employee
    -€1.46K

    Notifications