{
"items": [
{
"from": "Technology, Media And Telecom",
"to": "Net revenue",
"flow": 146936000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Payments",
"to": "Net revenue",
"flow": 144739000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Other Industries",
"to": "Net revenue",
"flow": 101779000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Healthcare",
"to": "Net revenue",
"flow": 91481000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Insurance",
"to": "Net revenue",
"flow": 70051000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Mobility",
"to": "Net revenue",
"flow": 65104000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 665692095.27097,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 222876538.94833735,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 16280059.83201015,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 186624093.89023128,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 52532504.890116215,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 12478425.95788747,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 36252445.05810609,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 3337935.795650673,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 24406857.668852836,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Technology, Media And Telecom",
"Payments",
"Other Industries",
"Healthcare",
"Insurance",
"Mobility",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Technology, Media And Telecom
|
€146.94M
|
16.5%
|
Payments
|
€144.74M
|
16.3%
|
Other Industries
|
€101.78M
|
11.5%
|
Healthcare
|
€91.48M
|
10.3%
|
Insurance
|
€70.05M
|
7.9%
|
Mobility
|
€65.10M
|
7.3%
|