Enduro Metals Corporation / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €37.72K
    Gross profit
    -€29.13K
    SG&A expenses
    €718.44K
    R&D expenses
    €0.00
    EBITDA
    -€592.01K
    D&A
    €37.72K
    EBIT
    -€724.84K
    Interest expenses
    €72.59K
    EBT
    -€638.39K
    Tax expenses
    €0.00
    Net income
    -€638.39K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €205.95K
    Changes in working capital
    €30.05K
    Operating cash flow
    -€396.61K
    Capex
    -€21.84K
    Other investing cash flow
    -€89.23K
    Net investing cash flow
    €14.10K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €266.07K
    Debt repayment
    €244.39K
    Other financing cash flow
    -€58.58K
    Net financing cash flow
    €451.87K
    Foreign exchange effects
    €0.00
    Net change in cash
    €69.40K
    Cash at end of period
    €149.22K
    Free cash flow
    -€418.46K

    Balance sheet

    Cash and cash equivalents
    €149.22K
    Cash and short-term investments
    €149.22K
    Total receivables
    €53.81K
    Inventory
    €0.00
    Other current assets
    €84.55K
    Total current assets
    €287.58K
    Property, plant & equipment
    €18.92M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €217.32K
    Total non-current assets
    €19.14M
    Total assets
    €19.43M
    Accounts payable
    €359.38K
    Short-term debt
    €301.24K
    Other current liabilities
    €482.09K
    Total current liabilities
    €1.14M
    Long-term debt
    €64.59K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €64.59K
    Total liabilities
    €1.21M
    Common stock
    €35.81M
    Retained earnings
    -€21.17M
    Other equity
    €3.58M
    Total equity
    €18.22M
    Total liabilities and shareholders' equity
    €19.43M

    Company information

    Market capitalization
    €5.34M
    Employees
    0
    Enterprise Value
    €8.92M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -3.5% Much better than peer group: -625.3%
    ROA
    -3.3% Much better than peer group: -143.8%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -7.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications