Enlight Corporation / Fundamentals

    Income statement

    Net revenue
    €12.80M
    Cost of goods sold
    €9.29M
    Gross profit
    €3.51M
    SG&A expenses
    €4.75M
    R&D expenses
    €414.08K
    EBITDA
    -€538.85K
    D&A
    €1.11M
    EBIT
    -€1.08M
    Interest expenses
    €660.11K
    EBT
    -€2.31M
    Tax expenses
    €974.87K
    Net income
    -€2.77M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €130.93K
    Changes in working capital
    -€2.17M
    Operating cash flow
    -€3.24M
    Capex
    €4.88M
    Other investing cash flow
    €1.41M
    Net investing cash flow
    -€4.41M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €5.05M
    Other financing cash flow
    -€168.74K
    Net financing cash flow
    €4.88M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€2.77M
    Cash at end of period
    €3.00M
    Free cash flow
    €1.64M

    Balance sheet

    Cash and cash equivalents
    €3.00M
    Cash and short-term investments
    €3.85M
    Total receivables
    €10.31M
    Inventory
    €1.23M
    Other current assets
    €845.80K
    Total current assets
    €16.24M
    Property, plant & equipment
    €23.01M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €5.04M
    Total non-current assets
    €30.87M
    Total assets
    €47.11M
    Accounts payable
    €1.06M
    Short-term debt
    €10.85M
    Other current liabilities
    €4.83M
    Total current liabilities
    €16.75M
    Long-term debt
    €11.59M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.14K
    Total non-current liabilities
    €11.59M
    Total liabilities
    €28.34M
    Common stock
    €18.25M
    Retained earnings
    -€6.32M
    Other equity
    €0.00
    Total equity
    €18.77M
    Total liabilities and shareholders' equity
    €47.11M

    Company information

    Market capitalization
    €50.87M
    Employees
    28
    Enterprise Value
    €2.37B

    Company ratios

    Gross margin
    27.4% Better than peer group: 13.4%
    EBITDA margin
    -4.2% Worse than peer group: 1.1%
    EBIT margin
    -8.5% Better than peer group: -14.9%
    EBT margin
    -18.1% Worse than peer group: 0.2%
    Net margin
    -21.6% Worse than peer group: -4.1%
    ROE
    -14.8% Worse than peer group: 1.1%
    ROA
    -5.9% Worse than peer group: 0.8%
    Asset turnover
    27.2% Much worse than peer group: 98.6%
    FCF margin
    -63.4% Much worse than peer group: -23.2%
    FCF yield
    -16.0%
    Efficiency ratio
    104.2%
    Net sales per employee
    €457.19K
    Net income per employee
    -€98.89K

    Notifications