Eos Energy Enterprises, Inc. / Fundamentals

    Income statement

    Net revenue
    €29.17M
    Cost of goods sold
    €78.98M
    Gross profit
    -€89.67M
    SG&A expenses
    €69.90M
    R&D expenses
    €23.60M
    EBITDA
    -€546.67M
    D&A
    €7.78M
    EBIT
    -€188.67M
    Interest expenses
    €13.07M
    EBT
    -€706.65M
    Tax expenses
    -€863.04
    Net income
    -€764.56M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €527.48M
    Changes in working capital
    -€13.50M
    Operating cash flow
    -€157.22M
    Capex
    €30.07M
    Other investing cash flow
    -€118.30M
    Net investing cash flow
    -€30.07M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €55.12M
    Other financing cash flow
    €80.88M
    Net financing cash flow
    €123.91M
    Foreign exchange effects
    €5.18K
    Net change in cash
    €46.70M
    Cash at end of period
    €0.00
    Free cash flow
    -€127.15M

    Balance sheet

    Cash and cash equivalents
    €103.76M
    Cash and short-term investments
    €103.76M
    Total receivables
    €15.41M
    Inventory
    €35.49M
    Other current assets
    €45.80M
    Total current assets
    €200.46M
    Property, plant & equipment
    €67.45M
    Goodwill
    €3.74M
    Intangible assets
    €165.70K
    Long-term investments
    €0.00
    Other non-current assets
    €39.73M
    Total non-current assets
    €111.09M
    Total assets
    €311.55M
    Accounts payable
    €34.29M
    Short-term debt
    €2.82M
    Other current liabilities
    €18.58M
    Total current liabilities
    €89.97M
    Long-term debt
    €384.12M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €240.02M
    Total non-current liabilities
    €624.14M
    Total liabilities
    €714.11M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    -€402.56M
    Total liabilities and shareholders' equity
    €311.55M

    Company information

    Market capitalization
    €821.73M
    Employees
    430
    Enterprise Value
    €1.26B

    Company ratios

    Gross margin
    -307.4% Much better than peer group: -366.9%
    EBITDA margin
    -1,874.0% Much better than peer group: -4,241.2%
    EBIT margin
    -646.8% Much better than peer group: -4,268.1%
    EBT margin
    -2,422.5% Much better than peer group: -5,216.0%
    Net margin
    -2,621.0% Much better than peer group: -5,270.3%
    ROE
    189.9% Much better than peer group: -48.2%
    ROA
    -245.4% Much better than peer group: -711.8%
    Asset turnover
    9.4% Much worse than peer group: 39.8%
    FCF margin
    -642.1% Much better than peer group: -4,168.5%
    FCF yield
    -22.8%
    Efficiency ratio
    1,974.0%
    Net sales per employee
    €67.84K
    Net income per employee
    -€1.78M

    Notifications