Errawarra Resources Ltd / Fundamentals

    Income statement

    Net revenue
    -€2.37K
    Cost of goods sold
    €50.81K
    Gross profit
    -€53.19K
    SG&A expenses
    €691.97K
    R&D expenses
    €0.00
    EBITDA
    -€996.33K
    D&A
    €49.36K
    EBIT
    -€699.94K
    Interest expenses
    €986.86
    EBT
    -€712.64K
    Tax expenses
    -€96.51K
    Net income
    -€636.99K

    Cash flow statement

    Net deferred tax
    -€110.39K
    Non-cash items
    -€231.65K
    Changes in working capital
    €150.20K
    Operating cash flow
    -€576.24K
    Capex
    €0.56
    Other investing cash flow
    -€337.04
    Net investing cash flow
    -€337.04
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €4.43M
    Debt repayment
    -€13.84
    Other financing cash flow
    €4.39M
    Net financing cash flow
    -€12.68K
    Foreign exchange effects
    €0.00
    Net change in cash
    €305.02K
    Cash at end of period
    €252.08
    Free cash flow
    -€576.24K

    Balance sheet

    Cash and cash equivalents
    €252.08K
    Cash and short-term investments
    €376.89K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €13.98K
    Total current assets
    €488.49K
    Property, plant & equipment
    €68.32K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €68.32K
    Total assets
    €556.81K
    Accounts payable
    €91.01K
    Short-term debt
    €25.46K
    Other current liabilities
    €122.50K
    Total current liabilities
    €238.98K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €51.41K
    Total non-current liabilities
    €51.41K
    Total liabilities
    €290.38K
    Common stock
    €6.45M
    Retained earnings
    -€7.32M
    Other equity
    €1.36M
    Total equity
    €266.43K
    Total liabilities and shareholders' equity
    €556.81K

    Company information

    Market capitalization
    €6.92M
    Employees
    0
    Enterprise Value
    €11.23M

    Company ratios

    Gross margin
    2,240.8% Much better than peer group: -163.2%
    EBITDA margin
    41,977.1% Much better than peer group: -7,145,187.7%
    EBIT margin
    29,490.0% Much better than peer group: -2,921,084.1%
    EBT margin
    30,024.9% Much better than peer group: -7,130,776.1%
    Net margin
    26,837.7% Much better than peer group: -7,134,675.3%
    ROE
    -239.1% Much worse than peer group: -19.6%
    ROA
    -114.4% Much worse than peer group: 4.7%
    Asset turnover
    -0.4% Much worse than peer group: 47.8%
    FCF margin
    24,278.1% Much better than peer group: -5,749,263.4%
    FCF yield
    -8.3%
    Efficiency ratio
    -41,877.1%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications