Esker SA / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2023	€190.92M +20.1%	€14.86M -16.8%	7.8% -0.035 pp	€47.49M +35.1%	24.9% +0.028 pp
2022	€158.99M +19.0%	€17.86M +25.1%	11.2% +0.0055 pp	€35.16M -4.5%	22.1% -0.055 pp
2021	€133.58M +19.0%	€14.28M +23.5%	10.7% +0.0039 pp	€36.83M +9.5%	27.6% -0.024 pp
2020	€112.27M +1.6%	€11.56M +18.6%	10.3% +0.015 pp	€33.64M +18.8%	30.0% +0.043 pp
2019	€110.47M +19.3%	€9.75M +10.2%	8.8% -0.0073 pp	€28.31M +20.8%	25.6% +0.0033 pp
2018	€92.61M +14.0%	€8.84M +30.7%	9.5% +0.012 pp	€23.43M -17.3%	25.3% -0.096 pp
2017	€81.27M +14.8%	€6.77M +7.0%	8.3% -0.0061 pp	€28.34M +32.5%	34.9% +0.047 pp
2016	€70.76M +13.6%	€6.33M -2.3%	8.9% -0.015 pp	€21.38M -13.6%	30.2% -0.095 pp
2015	€62.29M +26.1%	€6.47M +39.2%	10.4% +0.0098 pp	€24.75M +96.9%	39.7% +0.14 pp
2014	€49.40M +12.6%	€4.65M +45.9%	9.4% +0.021 pp	€12.57M +33.3%	25.4% +0.040 pp
2013	€43.88M +9.0%	€3.19M +6.2%	7.3% -0.0019 pp	€9.43M +9.6%	21.5% +0.0011 pp
2012	€40.26M +11.0%	€3.00M +13.7%	7.5% +0.0018 pp	€8.61M +13.2%	21.4% +0.0041 pp
2011	€36.28M +10.9%	€2.64M +79.1%	7.3% +0.028 pp	€7.61M +31.0%	21.0% +0.032 pp
2010	€32.70M +19.0%	€1.47M +27.4%	4.5% +0.0030 pp	€5.81M +18.6%	17.8% -0.00055 pp
2009	€27.48M +3.3%	€1.16M -204.0%	4.2% +0.084 pp	€4.89M +37.4%	17.8% +0.044 pp
2008	€26.59M +2.8%	-€1.11M +6.5%	-4.2% -0.0015 pp	€3.56M +8.3%	13.4% +0.0068 pp
2007	€25.87M +3.1%	-€1.04M -159.2%	-4.0% -0.11 pp	€3.29M +30.8%	12.7% +0.027 pp
2006	€25.10M +9.5%	€1.76M -207.7%	7.0% +0.14 pp	€2.52M +1,599.3%	10.0% +0.094 pp
2005	€22.92M	-€1.64M	-7.1%	€148.00K	0.6%