Euro Ceramics Limited / Fundamentals

    Income statement

    Net revenue
    €2.02M
    Cost of goods sold
    €2.87M
    Gross profit
    -€857.65K
    SG&A expenses
    €116.53K
    R&D expenses
    €0.00
    EBITDA
    -€1.90M
    D&A
    €1.93M
    EBIT
    -€2.39M
    Interest expenses
    €19.06M
    EBT
    -€22.89M
    Tax expenses
    €271.22K
    Net income
    -€23.16M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €19.43M
    Changes in working capital
    €1.62M
    Operating cash flow
    -€184.42K
    Capex
    €334.59
    Other investing cash flow
    €227.61K
    Net investing cash flow
    €227.28K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€822.46K
    Net financing cash flow
    -€822.46K
    Foreign exchange effects
    €752.59K
    Net change in cash
    -€27.01K
    Cash at end of period
    €24.54K
    Free cash flow
    -€184.08K

    Balance sheet

    Cash and cash equivalents
    €24.54K
    Cash and short-term investments
    €24.54K
    Total receivables
    €0.00
    Inventory
    €136.45K
    Other current assets
    €150.95K
    Total current assets
    €311.95K
    Property, plant & equipment
    €3.75M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €2.43M
    Total non-current assets
    €6.18M
    Total assets
    €6.49M
    Accounts payable
    €340.97K
    Short-term debt
    €0.00
    Other current liabilities
    €19.49M
    Total current liabilities
    €19.83M
    Long-term debt
    €88.01K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €88.01K
    Total liabilities
    €19.92M
    Common stock
    €831.60K
    Retained earnings
    -€17.42M
    Other equity
    -€7.82M
    Total equity
    -€13.43M
    Total liabilities and shareholders' equity
    €6.49M

    Company information

    Market capitalization
    €349.27K
    Employees
    103
    Enterprise Value
    €35.42M

    Company ratios

    Gross margin
    -42.6% Much worse than peer group: 26.2%
    EBITDA margin
    -94.4% Much worse than peer group: 7.3%
    EBIT margin
    -118.4% Much worse than peer group: -28.9%
    EBT margin
    -1,135.6% Much worse than peer group: -31.3%
    Net margin
    -1,149.1% Much worse than peer group: -32.5%
    ROE
    172.5% Much better than peer group: 8.6%
    ROA
    -356.8% Much worse than peer group: -1.3%
    Asset turnover
    31.1% Much worse than peer group: 73.0%
    FCF margin
    -9.2% Much worse than peer group: 14.3%
    FCF yield
    -52.9%
    Efficiency ratio
    194.4%
    Net sales per employee
    €19.57K
    Net income per employee
    -€224.85K

    Notifications