EURO Ressources S.A. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2022	€22.16M +75.8%	€11.34M +49.2%	51.2% -0.091 pp	€15.66M +1.4%	70.7% -0.52 pp
2021	€12.60M -34.4%	€7.60M -45.5%	60.3% -0.12 pp	€15.44M +3.3%	122.5% +0.45 pp
2020	€19.21M -20.4%	€13.96M -12.5%	72.7% +0.065 pp	€14.95M -16.2%	77.8% +0.039 pp
2019	€24.13M +1.0%	€15.97M +1.5%	66.2% +0.0034 pp	€17.84M -3.6%	73.9% -0.035 pp
2018	€23.89M -8.3%	€15.72M -15.7%	65.8% -0.058 pp	€18.50M +19.6%	77.5% +0.18 pp
2017	€26.06M -0.2%	€18.66M +17.1%	71.6% +0.11 pp	€15.46M -4.0%	59.4% -0.024 pp
2016	€26.11M +14.6%	€15.93M +27.1%	61.0% +0.060 pp	€16.11M +3.4%	61.7% -0.067 pp
2015	€22.78M -5.9%	€12.53M -4.1%	55.0% +0.011 pp	€15.58M +17.1%	68.4% +0.13 pp
2014	€24.22M -17.4%	€13.07M -45.1%	54.0% -0.27 pp	€13.31M -25.3%	54.9% -0.058 pp
2013	€29.31M -29.3%	€23.79M -5.2%	81.2% +0.21 pp	€17.82M -19.2%	60.8% +0.076 pp
2012	€41.46M +12.0%	€25.09M +8.4%	60.5% -0.020 pp	€22.04M -3.7%	53.2% -0.087 pp
2011	€37.02M +29.5%	€23.15M +25.0%	62.5% -0.023 pp	€22.89M +5.1%	61.8% -0.14 pp
2010	€28.58M +46.9%	€18.52M +71.9%	64.8% +0.094 pp	€21.78M +45.5%	76.2% -0.0075 pp
2009	€19.45M +56.4%	€10.77M +130.0%	55.4% +0.18 pp	€14.97M +147.0%	77.0% +0.28 pp
2008	€12.44M +53.8%	€4.68M -713.9%	37.7% +0.47 pp	€6.06M +495.4%	48.7% +0.36 pp
2007	€8.09M +11.1%	-€763.00K -70.0%	-9.4% +0.26 pp	€1.02M -22.9%	12.6% -0.056 pp
2006	€7.28M +98.3%	-€2.54M +103.4%	-34.9% -0.0087 pp	€1.32M -30.7%	18.1% -0.34 pp
2005	€3.67M +5,027.6%	-€1.25M -24.3%	-34.1% +23 pp	€1.91M -249.2%	51.9% +18 pp
2004	€71.55K -11.7%	-€1.65M -17.5%	-2,307.3% +1.6 pp	-€1.28M -40.9%	-1,784.6% +8.8 pp
2003	€80.99K -81.8%	-€2.00M +4.2%	-2,469.4% -20 pp	-€2.16M +17.0%	-2,668.6% -23 pp
2002	€444.08K -27.9%	-€1.92M -79.9%	-432.4% +11 pp	-€1.85M +131.2%	-416.1% -2.9 pp
2001	€615.90K +1,966.0%	-€9.55M -48.3%	-1,551.2% +600 pp	-€799.10K -60.5%	-129.7% +67 pp
2000	€29.81K -90.8%	-€18.47M +307.5%	-61,968.3% -610 pp	-€2.03M -289.9%	-6,793.0% -71 pp
1999	€322.98K	-€4.53M	-1,403.5%	€1.07M	330.2%