Euronet Worldwide, Inc. / Fundamentals

    Income statement

    Net revenue
    €3.55B
    Cost of goods sold
    €2.43B
    Gross profit
    €1.12B
    SG&A expenses
    €572.11M
    R&D expenses
    €0.00
    EBITDA
    €588.25M
    D&A
    €112.74M
    EBIT
    €462.21M
    Interest expenses
    €79.88M
    EBT
    €395.62M
    Tax expenses
    €109.91M
    Net income
    €286.40M

    Cash flow statement

    Net deferred tax
    -€12.87M
    Non-cash items
    €30.63M
    Changes in working capital
    €149.29M
    Operating cash flow
    €605.06M
    Capex
    €95.41M
    Other investing cash flow
    -€41.36M
    Net investing cash flow
    -€134.71M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €14.93M
    Debt repayment
    €76.53M
    Other financing cash flow
    -€3.95M
    Net financing cash flow
    -€309.65M
    Foreign exchange effects
    €153.07M
    Net change in cash
    €711.88M
    Cash at end of period
    €2.51B
    Free cash flow
    €700.47M

    Balance sheet

    Cash and cash equivalents
    €1.98B
    Cash and short-term investments
    €1.98B
    Total receivables
    €281.77M
    Inventory
    €0.00
    Other current assets
    €1.63B
    Total current assets
    €3.89B
    Property, plant & equipment
    €444.02M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €292.32M
    Total non-current assets
    €1.73B
    Total assets
    €5.62B
    Accounts payable
    €770.74M
    Short-term debt
    €1.28B
    Other current liabilities
    €1.33B
    Total current liabilities
    €3.38B
    Long-term debt
    €947.32M
    Deferred tax liabilities
    €55.26M
    Other non-current liabilities
    €75.33M
    Total non-current liabilities
    €1.08B
    Total liabilities
    €4.45B
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €1.17B
    Total liabilities and shareholders' equity
    €5.62B

    Company information

    Market capitalization
    €3.76B
    Employees
    11K
    Enterprise Value
    €5.12B

    Company ratios

    Gross margin
    31.5% Much worse than peer group: 64.8%
    EBITDA margin
    16.6% Better than peer group: 11.2%
    EBIT margin
    13.0% Better than peer group: 3.6%
    EBT margin
    11.1% Better than peer group: 0.9%
    Net margin
    8.1% Better than peer group: -0.8%
    ROE
    24.5% Much better than peer group: -23.4%
    ROA
    5.1% Even with peer group: 1.2%
    Asset turnover
    63.1% Even with peer group: 61.0%
    FCF margin
    14.4% Even with peer group: 9.7%
    FCF yield
    13.6%
    Efficiency ratio
    83.4%
    Net sales per employee
    €334.81K
    Net income per employee
    €27.02K

    Notifications