
EVE Energy Co., Ltd. / Fundamentals
Income statement
- Net revenue
€6.67B - Cost of goods sold
€5.49B - Gross profit
€1.18B - SG&A expenses
€134.81M - R&D expenses
€336.59M - EBITDA
€600.17M - D&A
€0.00 - EBIT
€525.16M - Interest expenses
€86.03M - EBT
€514.61M - Tax expenses
€52.72M - Net income
€428.86M
Cash flow statement
- Net deferred tax
€0.00 - Non-cash items
€553.18M - Changes in working capital
€0.00 - Operating cash flow
€813.69M - Capex
€944.33M - Other investing cash flow
-€316.95M - Net investing cash flow
-€1.24B - Total cash dividends paid
-€217.67M - Issuance of common stock
-€62.33K - Debt repayment
€665.29M - Other financing cash flow
-€218.14M - Net financing cash flow
€224.74M - Foreign exchange effects
€14.72M - Net change in cash
-€186.91M - Cash at end of period
€799.42M - Free cash flow
€1.76B
Balance sheet
- Cash and cash equivalents
€855.00M - Cash and short-term investments
€1.77B - Total receivables
€2.51B - Inventory
€729.79M - Other current assets
€203.54M - Total current assets
€5.21B - Property, plant & equipment
€5.21B - Goodwill
€7.96M - Intangible assets
€275.15M - Long-term investments
€2.14B - Other non-current assets
€365.16M - Total non-current assets
€8.19B - Total assets
€13.40B - Accounts payable
€3.79B - Short-term debt
€91.18M - Other current liabilities
€1.12B - Total current liabilities
€5.04B - Long-term debt
€3.08B - Deferred tax liabilities
€103.02M - Other non-current liabilities
€32.44M - Total non-current liabilities
€3.35B - Total liabilities
€8.38B - Common stock
€247.59M - Retained earnings
€2.10B - Other equity
€0.00 - Total equity
€5.01B - Total liabilities and shareholders' equity
€13.40B
Company information
- Market capitalization
€11.18B - Employees
30K - Enterprise Value
€101.66B
Company ratios
- Gross margin
-
17.7% Worse than peer group: 35.0% - EBITDA margin
-
9.0% Worse than peer group: 25.0% - EBIT margin
-
7.9% Worse than peer group: 20.7% - EBT margin
-
7.7% Worse than peer group: 21.9% - Net margin
-
6.4% Worse than peer group: 18.8% - ROE
-
8.6% Worse than peer group: 15.0% - ROA
-
3.2% Worse than peer group: 8.4% - Asset turnover
-
49.8% Better than peer group: 44.1% - FCF margin
-
-2.0% Even with peer group: -2.7% - FCF yield
-1.2% - Efficiency ratio
91.0% - Net sales per employee
-
€222.43K - Net income per employee
-
€14.30K