Fagron NV / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€871.96M +14.3%	€80.55M +14.2%	9.2% -0.000078 pp	€136.13M -6.7%	15.6% -0.035 pp
2023	€762.99M +11.6%	€70.55M +1.3%	9.2% -0.0093 pp	€145.85M +14.0%	19.1% +0.0041 pp
2022	€683.88M +19.2%	€69.61M +14.1%	10.2% -0.0045 pp	€127.96M +29.1%	18.7% +0.014 pp
2021	€573.81M +3.2%	€61.00M +2.4%	10.6% -0.00089 pp	€99.15M -11.0%	17.3% -0.028 pp
2020	€555.97M +4.0%	€59.60M +7.0%	10.7% +0.0031 pp	€111.37M +12.1%	20.0% +0.015 pp
2019	€534.70M +13.4%	€55.69M +31.1%	10.4% +0.014 pp	€99.35M +11.7%	18.6% -0.0028 pp
2018	€471.68M +8.0%	€42.49M -8.9%	9.0% -0.017 pp	€88.97M -5.6%	18.9% -0.027 pp
2017	€436.93M +3.6%	€46.66M -326.9%	10.7% +0.16 pp	€94.28M +14.6%	21.6% +0.021 pp
2016	€421.84M -10.8%	-€20.56M -89.8%	-4.9% +0.38 pp	€82.28M -13.7%	19.5% -0.0066 pp
2015	€473.00M +5.8%	-€202.33M -1,346.9%	-42.8% -0.46 pp	€95.36M -22.1%	20.2% -0.072 pp
2014	€447.06M +15.8%	€16.23M -150.5%	3.6% +0.12 pp	€122.35M +55.1%	27.4% +0.069 pp
2013	€386.12M -29.4%	-€32.10M -173.1%	-8.3% -0.16 pp	€78.90M -9.5%	20.4% +0.045 pp
2012	€547.02M +11.1%	€43.91M +56.0%	8.0% +0.023 pp	€87.22M +20.9%	15.9% +0.013 pp
2011	€492.33M +16.1%	€28.14M +25.2%	5.7% +0.0041 pp	€72.15M +17.7%	14.7% +0.0020 pp
2010	€424.06M +8.4%	€22.48M +14.5%	5.3% +0.0028 pp	€61.29M +9.8%	14.5% +0.0019 pp
2009	€391.32M +10.4%	€19.64M +31.8%	5.0% +0.0082 pp	€55.82M +101.2%	14.3% +0.064 pp
2008	€354.51M +16.5%	€14.90M -8.4%	4.2% -0.011 pp	€27.74M -35.9%	7.8% -0.064 pp
2007	€304.37M +9.9%	€16.26M +34.1%	5.3% +0.0097 pp	€43.27M +72.6%	14.2% +0.052 pp
2006	€276.97M -2.2%	€12.12M -19.5%	4.4% -0.0094 pp	€25.06M -42.5%	9.0% -0.063 pp
2005	€283.25M -0.0%	€15.06M +9.2%	5.3% +0.0045 pp	€43.59M +113.4%	15.4% +0.082 pp
2004	€283.28M	€13.80M	4.9%	€20.43M	7.2%