Ferro Corporation / Fundamentals

    Income statement

    Net revenue
    €960.65M
    Cost of goods sold
    €666.71M
    Gross profit
    €293.94M
    SG&A expenses
    €152.97M
    R&D expenses
    €27.80M
    EBITDA
    €217.74M
    D&A
    €34.30M
    EBIT
    €117.78M
    Interest expenses
    €23.05M
    EBT
    €96.01M
    Tax expenses
    €33.45M
    Net income
    €136.07M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€95.21M
    Changes in working capital
    -€118.32M
    Operating cash flow
    -€52.29M
    Capex
    €25.55M
    Other investing cash flow
    €101.10M
    Net investing cash flow
    €418.51M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€458.93M
    Net financing cash flow
    -€458.93M
    Foreign exchange effects
    -€1.78M
    Net change in cash
    -€94.49M
    Cash at end of period
    €60.98M
    Free cash flow
    -€26.73M

    Balance sheet

    Cash and cash equivalents
    €60.98M
    Cash and short-term investments
    €60.98M
    Total receivables
    €163.89M
    Inventory
    €224.04M
    Other current assets
    €11.50M
    Total current assets
    €460.41M
    Property, plant & equipment
    €285.69M
    Goodwill
    €146.57M
    Intangible assets
    €90.99M
    Long-term investments
    €0.00
    Other non-current assets
    €32.91M
    Total non-current assets
    €639.92M
    Total assets
    €1.10B
    Accounts payable
    €116.51M
    Short-term debt
    €7.65M
    Other current liabilities
    €135.27M
    Total current liabilities
    €259.42M
    Long-term debt
    €221.90M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €151.50M
    Total non-current liabilities
    €373.40M
    Total liabilities
    €632.82M
    Common stock
    €79.70M
    Retained earnings
    €386.94M
    Other equity
    -€120.92M
    Total equity
    €459.22M
    Total liabilities and shareholders' equity
    €1.09B

    Company information

    Market capitalization
    €0.00
    Employees
    3.6K
    Enterprise Value
    €197.63M

    Company ratios

    Gross margin
    30.6% Better than peer group: 24.5%
    EBITDA margin
    22.7% Better than peer group: 12.8%
    EBIT margin
    12.3% Better than peer group: 6.5%
    EBT margin
    10.0% Better than peer group: 3.3%
    Net margin
    14.2% Better than peer group: 2.5%
    ROE
    29.6% Better than peer group: 18.0%
    ROA
    12.4% Better than peer group: 6.5%
    Asset turnover
    87.3% Much worse than peer group: 130.4%
    FCF margin
    -8.1% Worse than peer group: 3.0%
    FCF yield
    0.0%
    Efficiency ratio
    77.3%
    Net sales per employee
    €267.96K
    Net income per employee
    €37.95K

    Notifications