Fesh Fash Snack Food Production Company / Fundamentals

    Income statement

    Net revenue
    €15.79M
    Cost of goods sold
    €11.23M
    Gross profit
    €4.56M
    SG&A expenses
    €3.11M
    R&D expenses
    €0.00
    EBITDA
    €2.58M
    D&A
    €735.75K
    EBIT
    €1.90M
    Interest expenses
    €20.19K
    EBT
    €864.63K
    Tax expenses
    €104.59K
    Net income
    €894.04K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.48M
    Changes in working capital
    -€295.66K
    Operating cash flow
    €1.77M
    Capex
    €1.46M
    Other investing cash flow
    -€21.32K
    Net investing cash flow
    -€1.50M
    Total cash dividends paid
    -€857.11K
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €278.88K
    Net financing cash flow
    -€383.44K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€183.47K
    Cash at end of period
    €276.38K
    Free cash flow
    €3.23M

    Balance sheet

    Cash and cash equivalents
    €276.38K
    Cash and short-term investments
    €276.38K
    Total receivables
    €1.33M
    Inventory
    €1.30M
    Other current assets
    €0.00
    Total current assets
    €3.11M
    Property, plant & equipment
    €3.04M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €3.04M
    Total assets
    €6.15M
    Accounts payable
    €828.10K
    Short-term debt
    €175.05K
    Other current liabilities
    €548.70K
    Total current liabilities
    €1.58M
    Long-term debt
    €727.30K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €392.71K
    Total non-current liabilities
    €1.12M
    Total liabilities
    €2.70M
    Common stock
    €2.60M
    Retained earnings
    €520.03K
    Other equity
    €328.23K
    Total equity
    €3.45M
    Total liabilities and shareholders' equity
    €6.15M

    Company information

    Market capitalization
    €125.43M
    Employees
    0
    Enterprise Value
    €126.35M

    Company ratios

    Gross margin
    28.9% Better than peer group: 23.7%
    EBITDA margin
    16.3% Even with peer group: 18.4%
    EBIT margin
    12.1% Even with peer group: 11.1%
    EBT margin
    5.5% Even with peer group: 10.1%
    Net margin
    5.7% Even with peer group: 9.2%
    ROE
    25.9% Better than peer group: 15.2%
    ROA
    14.5% Better than peer group: 6.5%
    Asset turnover
    256.9% Much better than peer group: 74.2%
    FCF margin
    2.0% Even with peer group: 2.8%
    FCF yield
    0.2%
    Efficiency ratio
    83.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications