Fidelity D & D Bancorp, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€107.94M +19.6%	€17.95M +14.2%	16.6% -0.0079 pp	€29.54M -6.6%	27.4% -0.077 pp
2023	€90.24M +11.4%	€15.72M -39.3%	17.4% -0.15 pp	€31.63M -33.3%	35.0% -0.23 pp
2022	€81.03M +17.2%	€25.91M +25.0%	32.0% +0.020 pp	€47.42M +465.3%	58.5% +0.46 pp
2021	€69.14M +32.0%	€20.72M +84.2%	30.0% +0.085 pp	€8.39M +476.5%	12.1% +0.094 pp
2020	€52.39M +24.9%	€11.25M +12.6%	21.5% -0.023 pp	€1.46M -94.4%	2.8% -0.59 pp
2019	€41.96M +10.7%	€9.99M +5.2%	23.8% -0.013 pp	€25.82M +73.7%	61.5% +0.22 pp
2018	€37.89M +13.4%	€9.50M +26.3%	25.1% +0.026 pp	€14.86M +16.3%	39.2% +0.0098 pp
2017	€33.41M +12.2%	€7.52M +13.3%	22.5% +0.0021 pp	€12.78M -14.6%	38.2% -0.12 pp
2016	€29.77M +6.5%	€6.64M +8.3%	22.3% +0.0037 pp	€14.96M +0.1%	50.3% -0.032 pp
2015	€27.95M +2.5%	€6.13M +11.8%	21.9% +0.018 pp	€14.95M +59.4%	53.5% +0.19 pp
2014	€27.27M -4.3%	€5.48M -10.8%	20.1% -0.015 pp	€9.38M -54.9%	34.4% -0.39 pp
2013	€28.48M +10.4%	€6.15M +45.3%	21.6% +0.052 pp	€20.80M +269.4%	73.0% +0.51 pp
2012	€25.80M -2.0%	€4.23M -2.8%	16.4% -0.0014 pp	€5.63M -57.9%	21.8% -0.29 pp
2011	€26.33M +48.6%	€4.35M -257.5%	16.5% +0.32 pp	€13.38M +1.5%	50.8% -0.24 pp
2010	€17.71M -42.0%	-€2.77M +128.9%	-15.6% -0.12 pp	€13.18M +18.7%	74.4% +0.38 pp
2009	€30.53M -9.2%	-€1.21M -138.5%	-4.0% -0.13 pp	€11.10M -67.6%	36.4% -0.66 pp
2008	€33.64M -3.7%	€3.14M -21.2%	9.3% -0.021 pp	€34.30M +463.7%	102.0% +0.85 pp
2007	€34.94M +6.4%	€3.98M +11.8%	11.4% +0.0055 pp	€6.08M -7.2%	17.4% -0.025 pp
2006	€32.84M +14.7%	€3.56M -10.2%	10.8% -0.030 pp	€6.55M +2.6%	20.0% -0.024 pp
2005	€28.63M +5.1%	€3.96M +36.5%	13.8% +0.032 pp	€6.39M -46.3%	22.3% -0.21 pp
2004	€27.23M -3.4%	€2.90M +104.7%	10.7% +0.056 pp	€11.89M -25.2%	43.7% -0.13 pp
2003	€28.17M -13.8%	€1.42M -59.4%	5.0% -0.057 pp	€15.90M +81.9%	56.4% +0.30 pp
2002	€32.68M -5.5%	€3.49M +5.1%	10.7% +0.011 pp	€8.74M +26.4%	26.7% +0.067 pp
2001	€34.59M +5.4%	€3.32M +20.2%	9.6% +0.012 pp	€6.91M +0.3%	20.0% -0.010 pp
2000	€32.82M	€2.76M	8.4%	€6.89M	21.0%