Filo Mining Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €131.39K
    Gross profit
    -€131.39K
    SG&A expenses
    €61.28M
    R&D expenses
    €0.00
    EBITDA
    -€82.52M
    D&A
    €162.94K
    EBIT
    -€90.07M
    Interest expenses
    €0.00
    EBT
    -€79.61M
    Tax expenses
    -€4.35M
    Net income
    -€63.45M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €4.57M
    Changes in working capital
    €7.86M
    Operating cash flow
    -€61.58M
    Capex
    €2.31M
    Other investing cash flow
    €1.28M
    Net investing cash flow
    -€1.62M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €73.67M
    Debt repayment
    €0.00
    Other financing cash flow
    €1.22M
    Net financing cash flow
    €73.41M
    Foreign exchange effects
    -€4.02M
    Net change in cash
    €7.17M
    Cash at end of period
    €85.42M
    Free cash flow
    -€59.27M

    Balance sheet

    Cash and cash equivalents
    €85.42M
    Cash and short-term investments
    €62.94M
    Total receivables
    €336.67K
    Inventory
    €13.14K
    Other current assets
    €23.00M
    Total current assets
    €86.29M
    Property, plant & equipment
    €8.67M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €8.67M
    Total assets
    €98.07M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €13.34M
    Total current liabilities
    €13.34M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €13.34M
    Common stock
    €348.78M
    Retained earnings
    -€283.64M
    Other equity
    €1.17M
    Total equity
    €84.72M
    Total liabilities and shareholders' equity
    €98.07M

    Company information

    Market capitalization
    €2.73B
    Employees
    92
    Enterprise Value
    €3.11B

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -74.9% Much worse than peer group: -4.6%
    ROA
    -64.7% Much worse than peer group: -41.6%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -2.3%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€689.64K

    Notifications