FireFox Gold Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €12.45K
    Gross profit
    -€12.45K
    SG&A expenses
    €1.01M
    R&D expenses
    €0.00
    EBITDA
    -€1.27M
    D&A
    €12.45K
    EBIT
    -€1.32M
    Interest expenses
    €0.00
    EBT
    -€1.32M
    Tax expenses
    €0.00
    Net income
    -€1.32M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €137.32K
    Changes in working capital
    -€161.15K
    Operating cash flow
    -€1.23M
    Capex
    €645.46
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€641.72
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €842.08K
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €849.59K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€385.63K
    Cash at end of period
    €255.53K
    Free cash flow
    -€1.23M

    Balance sheet

    Cash and cash equivalents
    €255.53K
    Cash and short-term investments
    €255.53K
    Total receivables
    €85.36K
    Inventory
    €0.00
    Other current assets
    €158.58K
    Total current assets
    €499.46K
    Property, plant & equipment
    €748.74K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €71.59K
    Total non-current assets
    €820.34K
    Total assets
    €1.32M
    Accounts payable
    €35.56K
    Short-term debt
    €0.00
    Other current liabilities
    €186.95K
    Total current liabilities
    €222.51K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €222.51K
    Common stock
    €12.36M
    Retained earnings
    -€13.81M
    Other equity
    €0.00
    Total equity
    €1.10M
    Total liabilities and shareholders' equity
    €1.32M

    Company information

    Market capitalization
    €5.07M
    Employees
    0
    Enterprise Value
    €8.74M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -120.5% Much better than peer group: -556.9%
    ROA
    -100.2% Much better than peer group: -128.0%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -24.4%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications