First Choice Bancorp / Fundamentals

    Income statement

    Net revenue
    €84.81M
    Cost of goods sold
    €0.00
    Gross profit
    €84.81M
    SG&A expenses
    €3.39M
    R&D expenses
    €0.00
    EBITDA
    €48.16M
    D&A
    €1.68M
    EBIT
    €31.33M
    Interest expenses
    €4.55M
    EBT
    €41.94M
    Tax expenses
    €12.45M
    Net income
    €29.48M

    Cash flow statement

    Net deferred tax
    -€716.32K
    Non-cash items
    -€8.74M
    Changes in working capital
    -€179.51K
    Operating cash flow
    €23.39M
    Capex
    €447.92K
    Other investing cash flow
    -€499.80M
    Net investing cash flow
    -€519.86M
    Total cash dividends paid
    -€10.12M
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €623.85M
    Net financing cash flow
    €613.73M
    Foreign exchange effects
    €0.00
    Net change in cash
    €117.26M
    Cash at end of period
    €267.06M
    Free cash flow
    €23.83M

    Balance sheet

    Cash and cash equivalents
    €267.06M
    Cash and short-term investments
    €299.32M
    Total receivables
    €8.08M
    Inventory
    €0.00
    Other current assets
    -€281.98M
    Total current assets
    €25.42M
    Property, plant & equipment
    €1.56M
    Goodwill
    €63.37M
    Intangible assets
    €4.11M
    Long-term investments
    €35.81M
    Other non-current assets
    -€37.37M
    Total non-current assets
    €67.48M
    Total assets
    €92.90M
    Accounts payable
    €11.03M
    Short-term debt
    €81.99M
    Other current liabilities
    €0.00
    Total current liabilities
    €93.02M
    Long-term debt
    €81.99M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €81.99M
    Total liabilities
    €1.91B
    Common stock
    €189.27M
    Retained earnings
    €56.94M
    Other equity
    €94.07K
    Total equity
    €248.05M
    Total liabilities and shareholders' equity
    €92.90M

    Company information

    Market capitalization
    €2.99B
    Employees
    186
    Enterprise Value
    €3.41B

    Company ratios

    Gross margin
    100.0% Much better than peer group: 49.9%
    EBITDA margin
    56.8% Much better than peer group: -72.2%
    EBIT margin
    36.9% Much better than peer group: -79.5%
    EBT margin
    49.5% Much better than peer group: -68.9%
    Net margin
    34.8% Much better than peer group: -86.4%
    ROE
    11.9% Even with peer group: 12.6%
    ROA
    31.7% Much better than peer group: -74.5%
    Asset turnover
    91.3% Much better than peer group: 14.3%
    FCF margin
    27.0% Much better than peer group: -70.0%
    FCF yield
    0.8%
    Efficiency ratio
    43.2%
    Net sales per employee
    €455.94K
    Net income per employee
    €158.52K

    Notifications