The fair value according to the Benjamin Graham formula (1974) is calculated based on the earnings per share (EPS) in the latest annual report and the estimated annual growth rate.

The fair value according to the Benjamin Graham formula is not available because there are no earnings estimates for the company.

Fair value (Benjamin Graham formula)

€2.51K 80.8% undervalued

Current price

€1.39K

Current earnings per share (EPS)

€3.86

Estimated annual EPS growth

399.0%

The estimated growth is based on analyst consensus estimates.

Reverse Graham formula

The Benjamin Graham formula can be reversed to calculate the annual growth rate required to justify the current price.

Theoretical growth rate

245.5%

The company would need to achieve this annual growth rate to justify the current price.