First Mining Gold Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €96.04K
    Gross profit
    -€96.04K
    SG&A expenses
    €4.43M
    R&D expenses
    €0.00
    EBITDA
    -€4.79M
    D&A
    €299.97K
    EBIT
    -€5.09M
    Interest expenses
    €0.00
    EBT
    -€7.87M
    Tax expenses
    -€1.30M
    Net income
    -€6.58M

    Cash flow statement

    Net deferred tax
    -€1.30M
    Non-cash items
    €3.72M
    Changes in working capital
    €97.91K
    Operating cash flow
    -€2.76M
    Capex
    €14.74M
    Other investing cash flow
    -€12.96M
    Net investing cash flow
    -€13.48M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €4.59M
    Debt repayment
    -€51.14K
    Other financing cash flow
    €8.56M
    Net financing cash flow
    €13.09M
    Foreign exchange effects
    -€81.70K
    Net change in cash
    -€3.23M
    Cash at end of period
    €3.24M
    Free cash flow
    €11.98M

    Balance sheet

    Cash and cash equivalents
    €3.24M
    Cash and short-term investments
    €3.60M
    Total receivables
    €237.61K
    Inventory
    €0.00
    Other current assets
    €2.24M
    Total current assets
    €6.08M
    Property, plant & equipment
    €164.82M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €13.42M
    Other non-current assets
    €152.17K
    Total non-current assets
    €178.40M
    Total assets
    €184.47M
    Accounts payable
    €407.86K
    Short-term debt
    €91.05K
    Other current liabilities
    €5.78M
    Total current liabilities
    €6.28M
    Long-term debt
    €85.44K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €38.95M
    Total non-current liabilities
    €39.04M
    Total liabilities
    €45.32M
    Common stock
    €233.32M
    Retained earnings
    -€127.84M
    Other equity
    -€3.41M
    Total equity
    €139.15M
    Total liabilities and shareholders' equity
    €184.47M

    Company information

    Market capitalization
    €124.99M
    Employees
    33
    Enterprise Value
    €205.06M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -4.7% Much better than peer group: -100.6%
    ROA
    -3.6% Much better than peer group: -83.0%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -14.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€199.28K

    Notifications