First Tin Plc / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €108.72K
    Gross profit
    -€108.72K
    SG&A expenses
    €4.55M
    R&D expenses
    €0.00
    EBITDA
    -€4.34M
    D&A
    €133.78K
    EBIT
    -€4.66M
    Interest expenses
    €0.00
    EBT
    -€4.45M
    Tax expenses
    €122.71K
    Net income
    -€4.45M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€4.47K
    Changes in working capital
    -€152.94K
    Operating cash flow
    -€3.53M
    Capex
    €1.19M
    Other investing cash flow
    €291.86K
    Net investing cash flow
    -€10.69M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €10.76M
    Net financing cash flow
    €10.76M
    Foreign exchange effects
    €15.83
    Net change in cash
    -€7.64M
    Cash at end of period
    €0.00
    Free cash flow
    -€2.34M

    Balance sheet

    Cash and cash equivalents
    €9.60M
    Cash and short-term investments
    €9.60M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €282.30K
    Total current assets
    €9.88M
    Property, plant & equipment
    €2.68M
    Goodwill
    €0.00
    Intangible assets
    €40.54M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €43.21M
    Total assets
    €53.09M
    Accounts payable
    €700.60K
    Short-term debt
    €0.00
    Other current liabilities
    €491.36K
    Total current liabilities
    €1.19M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€0.00
    Total non-current liabilities
    -€0.00
    Total liabilities
    €1.19M
    Common stock
    €518.49K
    Retained earnings
    €1.08M
    Other equity
    €18.68M
    Total equity
    €51.90M
    Total liabilities and shareholders' equity
    €53.09M

    Company information

    Market capitalization
    €31.87M
    Employees
    18
    Enterprise Value
    €18.07M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -8.6% Much better than peer group: -313.9%
    ROA
    -8.4% Much better than peer group: -224.4%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -14.8%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€247.06K

    Notifications