Flair Writing Industries Limited / Fundamentals

    Income statement

    Net revenue
    €105.76M
    Cost of goods sold
    €56.86M
    Gross profit
    €48.90M
    SG&A expenses
    €8.84M
    R&D expenses
    €0.00
    EBITDA
    €19.61M
    D&A
    €4.27M
    EBIT
    €19.85M
    Interest expenses
    €515.27K
    EBT
    €15.61M
    Tax expenses
    €3.94M
    Net income
    €11.71M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€11.71M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €11.18M
    Cash and short-term investments
    €14.22M
    Total receivables
    €25.36M
    Inventory
    €28.11M
    Other current assets
    €4.54M
    Total current assets
    €72.23M
    Property, plant & equipment
    €43.91M
    Goodwill
    €35.28K
    Intangible assets
    €137.32K
    Long-term investments
    €1.18M
    Other non-current assets
    €2.98M
    Total non-current assets
    €47.06M
    Total assets
    €119.30M
    Accounts payable
    €5.28M
    Short-term debt
    €1.58M
    Other current liabilities
    €6.45M
    Total current liabilities
    €13.31M
    Long-term debt
    €4.48M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.83M
    Total non-current liabilities
    €6.31M
    Total liabilities
    €19.62M
    Common stock
    €5.16M
    Retained earnings
    €0.00
    Other equity
    €94.59M
    Total equity
    €99.68M
    Total liabilities and shareholders' equity
    €119.30M

    Company information

    Market capitalization
    €264.62M
    Employees
    5.3K
    Enterprise Value
    €26.57B

    Company ratios

    Gross margin
    46.2%
    EBITDA margin
    18.5%
    EBIT margin
    18.8%
    EBT margin
    14.8%
    Net margin
    11.1%
    ROE
    11.7%
    ROA
    9.8%
    Asset turnover
    88.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    81.5%
    Net sales per employee
    €19.91K
    Net income per employee
    €2.20K

    Notifications