FleetPartners Group Limited / Fundamentals

    Income statement

    Net revenue
    €800.67M
    Cost of goods sold
    €527.31M
    Gross profit
    €273.36M
    SG&A expenses
    €76.65M
    R&D expenses
    €6.72M
    EBITDA
    €378.94M
    D&A
    €213.59M
    EBIT
    €167.26M
    Interest expenses
    €80.91M
    EBT
    €125.42M
    Tax expenses
    €36.97M
    Net income
    €88.45M

    Cash flow statement

    Net deferred tax
    -€101.69M
    Non-cash items
    €42.71M
    Changes in working capital
    -€367.14M
    Operating cash flow
    -€125.08M
    Capex
    €21.21M
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€21.21M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.07M
    Debt repayment
    €0.00
    Other financing cash flow
    €222.79M
    Net financing cash flow
    €164.30M
    Foreign exchange effects
    €701.92K
    Net change in cash
    -€132.61M
    Cash at end of period
    €0.00
    Free cash flow
    -€103.87M

    Balance sheet

    Cash and cash equivalents
    €50.82M
    Cash and short-term investments
    €50.82M
    Total receivables
    €41.56M
    Inventory
    €8.67M
    Other current assets
    €413.07M
    Total current assets
    €514.12M
    Property, plant & equipment
    €628.02M
    Goodwill
    €244.75M
    Intangible assets
    €21.72M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €894.50M
    Total assets
    €1.41B
    Accounts payable
    €32.02M
    Short-term debt
    €202.69M
    Other current liabilities
    €104.61M
    Total current liabilities
    €339.32M
    Long-term debt
    €722.55M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €56.90M
    Total non-current liabilities
    €779.45M
    Total liabilities
    €1.06B
    Common stock
    €247.53M
    Retained earnings
    €8.30M
    Other equity
    €106.09M
    Total equity
    €346.75M
    Total liabilities and shareholders' equity
    €1.41B

    Company information

    Market capitalization
    €382.56M
    Employees
    0
    Enterprise Value
    €2.24B

    Company ratios

    Gross margin
    34.1% Much better than peer group: -109.2%
    EBITDA margin
    47.3% Much better than peer group: -1,044.4%
    EBIT margin
    20.9% Much better than peer group: -1,270.9%
    EBT margin
    15.7% Much better than peer group: -1,190.0%
    Net margin
    11.0% Much better than peer group: -1,212.1%
    ROE
    25.5% Much better than peer group: -29.7%
    ROA
    6.3% Better than peer group: -5.9%
    Asset turnover
    56.8% Better than peer group: 46.9%
    FCF margin
    -18.3% Much better than peer group: -477.1%
    FCF yield
    -38.2%
    Efficiency ratio
    52.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications