Fletcher Building Limited / Fundamentals

    Income statement

    Net revenue
    €7.53B
    Cost of goods sold
    €5.42B
    Gross profit
    €2.11B
    SG&A expenses
    €1.67B
    R&D expenses
    €0.00
    EBITDA
    €386.75M
    D&A
    €375.97M
    EBIT
    €443.17M
    Interest expenses
    €65.65M
    EBT
    -€240.05M
    Tax expenses
    -€6.16M
    Net income
    -€331.35M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €875.05M
    Changes in working capital
    -€320.58M
    Operating cash flow
    €472.40M
    Capex
    €349.82M
    Other investing cash flow
    -€12.82M
    Net investing cash flow
    -€239.54M
    Total cash dividends paid
    -€63.60M
    Issuance of common stock
    €348.28M
    Debt repayment
    €153.36M
    Other financing cash flow
    -€786.83M
    Net financing cash flow
    -€348.79M
    Foreign exchange effects
    -€4.10M
    Net change in cash
    -€60.01M
    Cash at end of period
    €71.30M
    Free cash flow
    €822.22M

    Balance sheet

    Cash and cash equivalents
    €71.30M
    Cash and short-term investments
    €71.30M
    Total receivables
    €435.47M
    Inventory
    €679.63M
    Other current assets
    €44.62M
    Total current assets
    €1.23B
    Property, plant & equipment
    €1.78B
    Goodwill
    €228.25M
    Intangible assets
    €132.33M
    Long-term investments
    €176.45M
    Other non-current assets
    €396.49M
    Total non-current assets
    €2.82B
    Total assets
    €4.05B
    Accounts payable
    €600.64M
    Short-term debt
    €119.00M
    Other current liabilities
    €181.06M
    Total current liabilities
    €900.70M
    Long-term debt
    €1.25B
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €50.27M
    Total non-current liabilities
    €1.30B
    Total liabilities
    €2.20B
    Common stock
    €1.89B
    Retained earnings
    -€64.12M
    Other equity
    €24.11M
    Total equity
    €1.85B
    Total liabilities and shareholders' equity
    €4.05B

    Company information

    Market capitalization
    €1.59B
    Employees
    13K
    Enterprise Value
    €6.22B

    Company ratios

    Gross margin
    28.0% Much worse than peer group: 53.3%
    EBITDA margin
    5.1% Much worse than peer group: 30.9%
    EBIT margin
    5.9% Worse than peer group: 23.1%
    EBT margin
    -3.2% Much worse than peer group: 30.8%
    Net margin
    -4.4% Much worse than peer group: 25.4%
    ROE
    -17.9% Much worse than peer group: 30.3%
    ROA
    -8.2% Much worse than peer group: 14.6%
    Asset turnover
    185.8% Much better than peer group: 97.3%
    FCF margin
    1.6% Worse than peer group: 14.6%
    FCF yield
    7.7%
    Efficiency ratio
    94.9%
    Net sales per employee
    €602.26K
    Net income per employee
    -€26.51K

    Notifications