Foghorn Therapeutics Inc. / Fundamentals

    Income statement

    Net revenue
    €20.86M
    Cost of goods sold
    €776.73K
    Gross profit
    €20.09M
    SG&A expenses
    €23.67M
    R&D expenses
    €75.70M
    EBITDA
    -€73.78M
    D&A
    €2.78M
    EBIT
    -€79.28M
    Interest expenses
    €0.00
    EBT
    -€65.07M
    Tax expenses
    €0.00
    Net income
    -€65.07M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €2.77M
    Changes in working capital
    -€18.19M
    Operating cash flow
    -€78.10M
    Capex
    €723.22K
    Other investing cash flow
    €0.00
    Net investing cash flow
    €20.89M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.46M
    Debt repayment
    €0.00
    Other financing cash flow
    -€213.17K
    Net financing cash flow
    €1.25M
    Foreign exchange effects
    -€252.01K
    Net change in cash
    -€54.73M
    Cash at end of period
    €63.71M
    Free cash flow
    -€77.37M

    Balance sheet

    Cash and cash equivalents
    €63.71M
    Cash and short-term investments
    €172.53M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €3.39M
    Total current assets
    €175.92M
    Property, plant & equipment
    €17.60M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €1.73M
    Other non-current assets
    €5.18K
    Total non-current assets
    €19.33M
    Total assets
    €195.25M
    Accounts payable
    €2.87M
    Short-term debt
    €5.33M
    Other current liabilities
    €7.39M
    Total current liabilities
    €67.13M
    Long-term debt
    €30.24M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €653.32K
    Total non-current liabilities
    €194.28M
    Total liabilities
    €261.41M
    Common stock
    €5.18K
    Retained earnings
    -€513.47M
    Other equity
    -€37.97K
    Total equity
    -€66.16M
    Total liabilities and shareholders' equity
    €195.25M

    Company information

    Market capitalization
    €230.12M
    Employees
    112
    Enterprise Value
    €229.12M

    Company ratios

    Gross margin
    96.3% Much better than peer group: -274.3%
    EBITDA margin
    -353.6% Much better than peer group: -2,645.2%
    EBIT margin
    -380.0% Much better than peer group: -7,037.0%
    EBT margin
    -311.9% Much better than peer group: -218,760.9%
    Net margin
    -311.9% Much better than peer group: -2,673.4%
    ROE
    98.4% Much better than peer group: -224.5%
    ROA
    -33.3% Much better than peer group: -241.5%
    Asset turnover
    10.7% Much worse than peer group: 102.0%
    FCF margin
    -377.8% Much better than peer group: -15,129.2%
    FCF yield
    -34.3%
    Efficiency ratio
    453.6%
    Net sales per employee
    €186.27K
    Net income per employee
    -€580.97K

    Notifications