Foods & Inns Ltd / Fundamentals

    Income statement

    Net revenue
    €96.79M
    Cost of goods sold
    €67.93M
    Gross profit
    €28.86M
    SG&A expenses
    €15.88M
    R&D expenses
    €0.00
    EBITDA
    €12.22M
    D&A
    €2.03M
    EBIT
    €9.36M
    Interest expenses
    €5.70M
    EBT
    €4.89M
    Tax expenses
    €769.88K
    Net income
    €4.11M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€4.11M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €328.74K
    Cash and short-term investments
    €1.38M
    Total receivables
    €23.47M
    Inventory
    €48.01M
    Other current assets
    €18.12M
    Total current assets
    €90.99M
    Property, plant & equipment
    €31.80M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €1.60M
    Other non-current assets
    €2.25M
    Total non-current assets
    €35.36M
    Total assets
    €126.35M
    Accounts payable
    €25.33M
    Short-term debt
    €35.75M
    Other current liabilities
    €3.46M
    Total current liabilities
    €65.12M
    Long-term debt
    €7.32M
    Deferred tax liabilities
    €1.02M
    Other non-current liabilities
    €94.61K
    Total non-current liabilities
    €8.44M
    Total liabilities
    €73.56M
    Common stock
    €719.00K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €52.80M
    Total liabilities and shareholders' equity
    €126.35M

    Company information

    Market capitalization
    €83.28M
    Employees
    546
    Enterprise Value
    €11.80B

    Company ratios

    Gross margin
    29.8%
    EBITDA margin
    12.6%
    EBIT margin
    9.7%
    EBT margin
    5.0%
    Net margin
    4.2%
    ROE
    7.8%
    ROA
    3.2%
    Asset turnover
    76.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    87.4%
    Net sales per employee
    €177.28K
    Net income per employee
    €7.52K

    Notifications