Foresight Sustainable Forestry Company PLC / Fundamentals

    Income statement

    Net revenue
    €4.02M
    Cost of goods sold
    €3.28M
    Gross profit
    €736.88K
    SG&A expenses
    €0.00
    R&D expenses
    €0.00
    EBITDA
    -€2.92M
    D&A
    €351.64K
    EBIT
    -€2.92M
    Interest expenses
    €0.00
    EBT
    -€2.92M
    Tax expenses
    -€351.64K
    Net income
    -€2.92M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €3.61M
    Changes in working capital
    -€2.28M
    Operating cash flow
    -€3.88M
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€191.61M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €196.87M
    Debt repayment
    €0.00
    Other financing cash flow
    €196.88M
    Net financing cash flow
    €196.88M
    Foreign exchange effects
    €0.00
    Net change in cash
    €1.39M
    Cash at end of period
    €1.39M
    Free cash flow
    -€3.88M

    Balance sheet

    Cash and cash equivalents
    €1.39M
    Cash and short-term investments
    €1.39M
    Total receivables
    €3.20M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €4.60M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €190.28M
    Other non-current assets
    -€190.28M
    Total non-current assets
    €190.28M
    Total assets
    €194.88M
    Accounts payable
    €521.43K
    Short-term debt
    €0.00
    Other current liabilities
    -€521.43K
    Total current liabilities
    €521.43K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €920.24K
    Total liabilities
    €920.24K
    Common stock
    €1.97M
    Retained earnings
    -€2.92M
    Other equity
    €52.19M
    Total equity
    €193.96M
    Total liabilities and shareholders' equity
    €194.88M

    Company information

    Market capitalization
    €191.50M
    Employees
    0
    Enterprise Value
    €165.68M

    Company ratios

    Gross margin
    18.3% Much worse than peer group: 85.3%
    EBITDA margin
    -72.7% Much worse than peer group: 9.7%
    EBIT margin
    -72.7% Much worse than peer group: 145.8%
    EBT margin
    -72.7% Much worse than peer group: 135.2%
    Net margin
    -72.7% Much worse than peer group: 690.1%
    ROE
    -1.5% Much worse than peer group: 35.4%
    ROA
    -1.5% Much worse than peer group: 35.3%
    Asset turnover
    2.1% Even with peer group: 5.2%
    FCF margin
    -96.5% Much worse than peer group: -22.9%
    FCF yield
    -2.0%
    Efficiency ratio
    172.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications