Fortitude Gold Corporation / Fundamentals

    Income statement

    Net revenue
    €10.25M
    Cost of goods sold
    €6.68M
    Gross profit
    €3.57M
    SG&A expenses
    €5.18M
    R&D expenses
    €0.00
    EBITDA
    €5.19M
    D&A
    €3.90M
    EBIT
    -€14.49M
    Interest expenses
    €0.00
    EBT
    €3.21M
    Tax expenses
    €3.05M
    Net income
    €167.18K

    Cash flow statement

    Net deferred tax
    €2.36M
    Non-cash items
    -€5.00M
    Changes in working capital
    -€5.77M
    Operating cash flow
    -€2.90M
    Capex
    €1.88M
    Other investing cash flow
    €26.44K
    Net investing cash flow
    -€1.85M
    Total cash dividends paid
    -€8.66M
    Issuance of common stock
    -€65.68K
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    -€8.66M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€13.41M
    Cash at end of period
    €14.63M
    Free cash flow
    -€1.02M

    Balance sheet

    Cash and cash equivalents
    €14.63M
    Cash and short-term investments
    €16.66M
    Total receivables
    €91.27K
    Inventory
    €6.78M
    Other current assets
    €833.33K
    Total current assets
    €24.37M
    Property, plant & equipment
    €20.04M
    Goodwill
    €0.00
    Intangible assets
    €295.12K
    Long-term investments
    €0.00
    Other non-current assets
    €54.68M
    Total non-current assets
    €75.01M
    Total assets
    €99.38M
    Accounts payable
    €1.25M
    Short-term debt
    €0.00
    Other current liabilities
    €140.74K
    Total current liabilities
    €1.67M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €6.69M
    Total non-current liabilities
    €6.69M
    Total liabilities
    €8.36M
    Common stock
    €207.27K
    Retained earnings
    €330.95K
    Other equity
    €0.00
    Total equity
    €91.02M
    Total liabilities and shareholders' equity
    €99.38M

    Company information

    Market capitalization
    €73.40M
    Employees
    60
    Enterprise Value
    €52.31M

    Company ratios

    Gross margin
    34.9% Much worse than peer group: 66.6%
    EBITDA margin
    50.6% Much worse than peer group: 15,335,866,373,969,723,000,000.0%
    EBIT margin
    -141.3% Much worse than peer group: 15,397,172,242,274,058,000,000.0%
    EBT margin
    31.4% Much better than peer group: -5,185,988,256,208,587,000,000.0%
    Net margin
    1.6% Much worse than peer group: 15,076,821,724,218,430,000,000.0%
    ROE
    0.2% Better than peer group: -7.0%
    ROA
    0.2% Much better than peer group: -32.2%
    Asset turnover
    10.3% Much worse than peer group: 33.4%
    FCF margin
    -46.6% Much worse than peer group: 10,077,495,106,753,579,000,000.0%
    FCF yield
    -6.5%
    Efficiency ratio
    49.4%
    Net sales per employee
    €170.83K
    Net income per employee
    €2.79K

    Notifications