Foseco India Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€51.74M +9.9%	€7.20M +0.1%	13.9% -0.014 pp	€5.70M -17.0%	11.0% -0.036 pp
2023	€47.07M +17.6%	€7.20M +58.8%	15.3% +0.040 pp	€6.87M +4.3%	14.6% -0.019 pp
2022	€40.02M +20.3%	€4.53M +40.7%	11.3% +0.016 pp	€6.58M +164.0%	16.4% +0.090 pp
2021	€33.26M +34.7%	€3.22M +111.6%	9.7% +0.035 pp	€2.49M -27.2%	7.5% -0.064 pp
2020	€24.69M -22.1%	€1.52M -55.3%	6.2% -0.046 pp	€3.42M -42.6%	13.9% -0.049 pp
2019	€31.71M -11.1%	€3.40M +7.8%	10.7% +0.019 pp	€5.96M +9.7%	18.8% +0.036 pp
2018	€35.69M +1.3%	€3.16M +1.5%	8.9% +0.00016 pp	€5.44M -19.6%	15.2% -0.040 pp
2017	€35.24M +5.3%	€3.11M -4.6%	8.8% -0.0092 pp	€6.76M +88.7%	19.2% +0.085 pp
2016	€33.45M +16.1%	€3.26M +4.3%	9.8% -0.011 pp	€3.58M +63.8%	10.7% +0.031 pp
2015	€28.80M +10.9%	€3.13M +29.0%	10.9% +0.015 pp	€2.19M -23.2%	7.6% -0.034 pp
2014	€25.97M +16.1%	€2.42M +38.0%	9.3% +0.015 pp	€2.85M +20.3%	11.0% +0.0039 pp
2013	€22.37M -8.0%	€1.76M -18.3%	7.9% -0.0099 pp	€2.37M -13.9%	10.6% -0.0071 pp
2012	€24.33M +5.9%	€2.15M -13.7%	8.8% -0.020 pp	€2.75M +47.9%	11.3% +0.032 pp
2011	€22.96M +25.3%	€2.49M +31.0%	10.9% +0.0048 pp	€1.86M +18.3%	8.1% -0.0047 pp
2010	€18.33M +48.4%	€1.90M +54.3%	10.4% +0.0040 pp	€1.57M -31.4%	8.6% -0.10 pp
2009	€12.36M -14.9%	€1.23M -20.0%	10.0% -0.0063 pp	€2.29M -31.1%	18.5% -0.043 pp
2008	€14.53M -2.9%	€1.54M -21.7%	10.6% -0.026 pp	€3.32M +53.1%	22.9% +0.084 pp
2007	€14.96M +18.7%	€1.97M +22.6%	13.2% +0.0042 pp	€2.17M +43.0%	14.5% +0.025 pp
2006	€12.60M +11.5%	€1.61M +17.9%	12.7% +0.0069 pp	€1.52M -40.6%	12.0% -0.11 pp
2005	€11.30M +10.0%	€1.36M -17.4%	12.0% -0.040 pp	€2.55M +44.6%	22.6% +0.054 pp
2004	€10.27M	€1.65M	16.0%	€1.77M	17.2%