Franco-Nevada Corporation / Estimates

    Fiscal Year Revenue Net income Net margin Free cash flow FCF margin
    (estimated) €1.17B -15.6% N/A N/A €990.57M -16.7% 84.6% -0.011 pp
    (estimated) €1.39B -19.6% €910.10M -13.2% 65.6% +0.048 pp €1.19B -4.2% 85.7% +0.14 pp
    (estimated) €1.73B +3.0% €1.05B +5.8% 60.8% +0.016 pp €1.24B -3.1% 71.9% -0.045 pp
    (estimated) €1.67B +19.8% €990.92M +20.1% 59.2% +0.0014 pp €1.28B -1,764.7% 76.5% +0.82 pp
    (estimated) €1.40B +47.2% €825.40M +75.3% 59.0% +0.094 pp -€76.94M -107.3% -5.5% -1.2 pp
    €949.85M -8.6% €470.91M -218.4% 49.6% +0.88 pp €1.06B -18.2% 111.1% -0.13 pp
    €1.04B -7.3% -€397.82M -166.6% -38.3% -0.92 pp €1.29B +32.6% 124.1% +0.37 pp
    €1.12B +1.2% €597.58M -4.5% 53.2% -0.032 pp €973.22M -33.5% 86.7% -0.45 pp
    €1.11B +27.4% €625.81M +124.9% 56.4% +0.24 pp €1.46B +53.7% 132.0% +0.23 pp
    €870.18M +20.9% €278.23M -5.2% 32.0% -0.088 pp €952.32M +5.0% 109.4% -0.16 pp
    €719.98M +29.2% €293.50M +147.6% 40.8% +0.19 pp €906.60M -27.4% 125.9% -0.98 pp
    €557.15M -3.2% €118.56M -28.6% 21.3% -0.076 pp €1.25B +47.9% 224.2% +0.78 pp
    €575.74M +10.6% €166.07M +59.3% 28.8% +0.088 pp €844.25M -18.7% 146.6% -0.53 pp
    €520.47M +37.6% €104.23M +396.7% 20.0% +0.14 pp €1.04B -4.4% 199.6% -0.88 pp
    €378.37M +0.3% €20.98M -76.9% 5.5% -0.19 pp €1.09B +13.2% 287.2% +0.33 pp
    €377.35M +10.4% €91.01M +812.0% 24.1% +0.21 pp €959.48M +187.3% 254.3% +1.6 pp
    €341.95M -6.1% €9.98M -88.6% 2.9% -0.21 pp €334.02M -52.0% 97.7% -0.93 pp
    €364.21M +3.8% €87.51M -1,608.8% 24.0% +0.26 pp €695.50M +150.2% 191.0% +1.1 pp
    €350.73M +76.2% -€5.80M -109.2% -1.7% -0.33 pp €277.98M +53.1% 79.3% -0.12 pp
    €199.02M +16.8% €63.33M -8.2% 31.8% -0.087 pp €181.52M -17.0% 91.2% -0.37 pp
    €170.36M +32.2% €68.99M +100.5% 40.5% +0.14 pp €218.65M +18.7% 128.3% -0.15 pp
    €128.83M +4,503.5% €34.41M -222.0% 26.7% +10 pp €184.24M -38,740.6% 143.0% +1.6 pp
    €2.80M -€28.21M -1,008.2% -€476.80K -17.0%

    Notifications