Frontken Corporation Berhad / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€115.96M +13.8%	€27.87M +22.2%	24.0% +0.017 pp	€39.00M +20.3%	33.6% +0.018 pp
2023	€101.89M -3.3%	€22.81M -9.2%	22.4% -0.015 pp	€32.42M -18.6%	31.8% -0.060 pp
2022	€105.36M +14.9%	€25.12M +18.0%	23.8% +0.0063 pp	€39.83M -11.8%	37.8% -0.11 pp
2021	€91.72M +22.2%	€21.29M +27.5%	23.2% +0.0096 pp	€45.15M +73.8%	49.2% +0.15 pp
2020	€75.04M +8.4%	€16.70M +18.5%	22.3% +0.019 pp	€25.97M +4.5%	34.6% -0.013 pp
2019	€69.25M +3.9%	€14.09M +32.4%	20.3% +0.044 pp	€24.84M +72.2%	35.9% +0.14 pp
2018	€66.66M +10.3%	€10.65M +75.0%	16.0% +0.059 pp	€14.43M -20.6%	21.6% -0.084 pp
2017	€60.42M +13.3%	€6.08M +49.0%	10.1% +0.024 pp	€18.17M +23.6%	30.1% +0.025 pp
2016	€53.34M -6.7%	€4.08M +400.1%	7.7% +0.062 pp	€14.70M +39.6%	27.6% +0.091 pp
2015	€57.16M -9.4%	€816.33K -78.7%	1.4% -0.046 pp	€10.53M +5.2%	18.4% +0.026 pp
2014	€63.12M +62.6%	€3.82M -909.0%	6.1% +0.073 pp	€10.01M +17.0%	15.9% -0.062 pp
2013	€38.83M +5.3%	-€472.80K -160.7%	-1.2% -0.033 pp	€8.56M +51.1%	22.0% +0.067 pp
2012	€36.88M -8.6%	€778.33K +53.8%	2.1% +0.0086 pp	€5.67M -40.9%	15.4% -0.084 pp
2011	€40.36M +35.0%	€506.13K -79.3%	1.3% -0.069 pp	€9.59M +5.0%	23.8% -0.068 pp
2010	€29.89M +6.8%	€2.44M +42.6%	8.2% +0.020 pp	€9.13M +68.1%	30.6% +0.11 pp
2009	€27.98M +5.2%	€1.71M -55.4%	6.1% -0.083 pp	€5.43M -37.2%	19.4% -0.13 pp
2008	€26.60M +23.9%	€3.84M +370.6%	14.4% +0.11 pp	€8.66M -9.8%	32.6% -0.12 pp
2007	€21.46M +45.4%	€816.12K -49.5%	3.8% -0.071 pp	€9.60M +24.4%	44.7% -0.075 pp
2006	€14.77M	€1.61M	10.9%	€7.71M	52.2%