FRP Holdings, Inc. / Fundamentals

    Income statement

    Net revenue
    €36.31M
    Cost of goods sold
    €7.74M
    Gross profit
    €28.57M
    SG&A expenses
    €8.70M
    R&D expenses
    €0.00
    EBITDA
    €17.44M
    D&A
    €9.11M
    EBIT
    €8.57M
    Interest expenses
    -€93.52K
    EBT
    €5.78M
    Tax expenses
    €1.22M
    Net income
    €4.57M

    Cash flow statement

    Net deferred tax
    -€573.14K
    Non-cash items
    €7.12M
    Changes in working capital
    €1.67M
    Operating cash flow
    €23.23M
    Capex
    €0.00
    Other investing cash flow
    -€37.59M
    Net investing cash flow
    -€30.12M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €2.34M
    Other financing cash flow
    €1.94M
    Net financing cash flow
    €3.66M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€3.23M
    Cash at end of period
    €131.42M
    Free cash flow
    €23.23M

    Balance sheet

    Cash and cash equivalents
    €131.42M
    Cash and short-term investments
    €131.42M
    Total receivables
    €1.36M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €132.78M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €620.15M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €2.44M
    Long-term debt
    €154.76M
    Deferred tax liabilities
    €58.05M
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €221.82M
    Total liabilities
    €224.25M
    Common stock
    €1.64M
    Retained earnings
    €304.21M
    Other equity
    €34.32K
    Total equity
    €395.89M
    Total liabilities and shareholders' equity
    €620.15M

    Company information

    Market capitalization
    €448.37M
    Employees
    19
    Enterprise Value
    €373.57M

    Company ratios

    Gross margin
    78.7% Much better than peer group: 55.6%
    EBITDA margin
    48.0% Better than peer group: 30.4%
    EBIT margin
    23.6% Better than peer group: 12.5%
    EBT margin
    15.9% Much worse than peer group: 1,340.6%
    Net margin
    12.6% Much better than peer group: -13.4%
    ROE
    1.2% Much worse than peer group: 4,129.9%
    ROA
    0.7% Even with peer group: -2.6%
    Asset turnover
    5.9% Much worse than peer group: 74.8%
    FCF margin
    64.0% Much better than peer group: -17.7%
    FCF yield
    5.2%
    Efficiency ratio
    52.0%
    Net sales per employee
    €1.91M
    Net income per employee
    €240.60K

    Notifications