FS KKR Capital Corp. / Fundamentals

    Income statement

    Net revenue
    €934.78M
    Cost of goods sold
    €369.60M
    Gross profit
    €565.18M
    SG&A expenses
    €31.88M
    R&D expenses
    €0.00
    EBITDA
    €383.39M
    D&A
    €21.54M
    EBIT
    €504.01M
    Interest expenses
    €398.04M
    EBT
    €217.11M
    Tax expenses
    €9.48M
    Net income
    €187.82M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €165.42M
    Changes in working capital
    €69.79M
    Operating cash flow
    €645.30M
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€293.79M
    Total cash dividends paid
    -€506.59M
    Issuance of common stock
    €0.00
    Debt repayment
    €1.72M
    Other financing cash flow
    €271.39M
    Net financing cash flow
    -€749.55M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€104.25M
    Cash at end of period
    €268.80M
    Free cash flow
    €645.30M

    Balance sheet

    Cash and cash equivalents
    €210.22M
    Cash and short-term investments
    €210.22M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €210.22M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €12.57B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €7.28B
    Common stock
    €18.89M
    Retained earnings
    -€2.71B
    Other equity
    €0.00
    Total equity
    €5.29B
    Total liabilities and shareholders' equity
    €12.57B

    Company information

    Market capitalization
    €4.93B
    Employees
    1.4K
    Enterprise Value
    €13.54B

    Company ratios

    Gross margin
    60.5% Much better than peer group: -293,939.3%
    EBITDA margin
    41.0% Much worse than peer group: 139.8%
    EBIT margin
    53.9% Much worse than peer group: 271,842.0%
    EBT margin
    23.2% Much worse than peer group: 257,186.1%
    Net margin
    20.1% Much worse than peer group: 63.6%
    ROE
    3.5% Much better than peer group: -62.3%
    ROA
    1.5% Much better than peer group: -65.6%
    Asset turnover
    7.4% Much worse than peer group: 2,045.9%
    FCF margin
    69.0% Much worse than peer group: 1,419,438.1%
    FCF yield
    13.1%
    Efficiency ratio
    59.0%
    Net sales per employee
    €675.91K
    Net income per employee
    €135.80K

    Notifications