Fuji Electric Industry Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €22.69M
    Cost of goods sold
    €15.47M
    Gross profit
    €7.22M
    SG&A expenses
    €4.65M
    R&D expenses
    €340.82K
    EBITDA
    €2.99M
    D&A
    €1.14M
    EBIT
    €1.75M
    Interest expenses
    €3.10K
    EBT
    €2.00M
    Tax expenses
    €609.08K
    Net income
    €1.39M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.39M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €21.84M
    Cash and short-term investments
    €21.84M
    Total receivables
    €8.95M
    Inventory
    €6.80M
    Other current assets
    €265.73K
    Total current assets
    €37.85M
    Property, plant & equipment
    €16.68M
    Goodwill
    €0.00
    Intangible assets
    €23.11K
    Long-term investments
    €10.18M
    Other non-current assets
    €8.89K
    Total non-current assets
    €26.89M
    Total assets
    €64.74M
    Accounts payable
    €618.10K
    Short-term debt
    €693.20K
    Other current liabilities
    €2.43M
    Total current liabilities
    €3.74M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.09M
    Total non-current liabilities
    €1.09M
    Total liabilities
    €4.83M
    Common stock
    €6.28M
    Retained earnings
    €48.35M
    Other equity
    €2.64M
    Total equity
    €59.92M
    Total liabilities and shareholders' equity
    €64.74M

    Company information

    Market capitalization
    €34.50M
    Employees
    109
    Enterprise Value
    €2.09B

    Company ratios

    Gross margin
    31.8% Better than peer group: 22.6%
    EBITDA margin
    13.2% Better than peer group: 7.8%
    EBIT margin
    7.7% Even with peer group: 6.3%
    EBT margin
    8.8% Even with peer group: 5.7%
    Net margin
    6.1% Even with peer group: 3.6%
    ROE
    2.3% Even with peer group: 4.4%
    ROA
    2.1% Even with peer group: 2.6%
    Asset turnover
    35.0% Much worse than peer group: 84.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    86.8%
    Net sales per employee
    €208.14K
    Net income per employee
    €12.75K

    Notifications