Fujita Engineering Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €185.01M
    Cost of goods sold
    €151.91M
    Gross profit
    €33.10M
    SG&A expenses
    €16.38M
    R&D expenses
    €0.00
    EBITDA
    €16.17M
    D&A
    €1.25M
    EBIT
    €16.72M
    Interest expenses
    €30.86K
    EBT
    €15.50M
    Tax expenses
    €5.37M
    Net income
    €10.13M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€10.13M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €34.53M
    Cash and short-term investments
    €45.30M
    Total receivables
    €59.34M
    Inventory
    €5.87M
    Other current assets
    €6.10M
    Total current assets
    €116.61M
    Property, plant & equipment
    €18.64M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €32.59M
    Other non-current assets
    €696.80K
    Total non-current assets
    €55.08M
    Total assets
    €171.69M
    Accounts payable
    €35.33M
    Short-term debt
    €2.34M
    Other current liabilities
    €11.35M
    Total current liabilities
    €54.32M
    Long-term debt
    €870.51K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €8.90M
    Total non-current liabilities
    €9.77M
    Total liabilities
    €64.10M
    Common stock
    €5.83M
    Retained earnings
    €96.20M
    Other equity
    €3.77M
    Total equity
    €107.59M
    Total liabilities and shareholders' equity
    €171.69M

    Company information

    Market capitalization
    €77.46M
    Employees
    594
    Enterprise Value
    €8.11B

    Company ratios

    Gross margin
    17.9% Even with peer group: 19.7%
    EBITDA margin
    8.7% Even with peer group: 7.5%
    EBIT margin
    9.0% Even with peer group: 5.3%
    EBT margin
    8.4% Even with peer group: 5.6%
    Net margin
    5.5% Even with peer group: 3.3%
    ROE
    9.4% Better than peer group: 3.6%
    ROA
    5.9% Even with peer group: 2.0%
    Asset turnover
    107.8% Much better than peer group: 84.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    91.3%
    Net sales per employee
    €311.47K
    Net income per employee
    €17.05K

    Notifications