Futuristic Securities Limited / Fundamentals

    Income statement

    Net revenue
    €7.79K
    Cost of goods sold
    €2.83K
    Gross profit
    €4.95K
    SG&A expenses
    €1.02K
    R&D expenses
    €0.00
    EBITDA
    €1.83K
    D&A
    €4.61K
    EBIT
    -€510.01
    Interest expenses
    €0.00
    EBT
    €872.91
    Tax expenses
    €1.41K
    Net income
    €647.33

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€647.33
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €2.12K
    Cash and short-term investments
    €2.12K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €87.44K
    Total current assets
    €89.56K
    Property, plant & equipment
    €1.02K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €39.52K
    Other non-current assets
    €6.66K
    Total non-current assets
    €47.20K
    Total assets
    €136.75K
    Accounts payable
    €529.63
    Short-term debt
    €0.00
    Other current liabilities
    €68.66
    Total current liabilities
    €598.29
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.10K
    Total non-current liabilities
    €1.10K
    Total liabilities
    €1.70K
    Common stock
    €191.26K
    Retained earnings
    €0.00
    Other equity
    -€56.20K
    Total equity
    €135.06K
    Total liabilities and shareholders' equity
    €136.75K

    Company information

    Market capitalization
    €728.87K
    Employees
    0
    Enterprise Value
    €73.61M

    Company ratios

    Gross margin
    63.6%
    EBITDA margin
    23.6%
    EBIT margin
    -6.5%
    EBT margin
    11.2%
    Net margin
    8.3%
    ROE
    0.5%
    ROA
    0.5%
    Asset turnover
    5.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    76.4%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications