G-III Apparel Group, Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2025	€2.74B +2.7%	€166.77M +9.9%	6.1% +0.0040 pp	€309.89M -41.3%	11.3% -0.085 pp
2024	€2.67B -4.0%	€151.78M -231.1%	5.7% +0.099 pp	€527.49M -837.8%	19.8% +0.22 pp
2023	€2.78B +16.6%	-€115.78M -167.0%	-4.2% -0.11 pp	-€71.50M -138.2%	-2.6% -0.10 pp
2022	€2.38B +34.6%	€172.82M +752.0%	7.3% +0.061 pp	€187.22M +129.0%	7.9% +0.032 pp
2021	€1.77B -35.0%	€20.29M -83.6%	1.1% -0.034 pp	€81.75M -61.9%	4.6% -0.033 pp
2020	€2.72B +2.7%	€123.92M +4.2%	4.6% +0.00063 pp	€214.62M +87.3%	7.9% +0.036 pp
2019	€2.65B +9.6%	€118.95M +122.2%	4.5% +0.023 pp	€114.62M +16.5%	4.3% +0.0025 pp
2018	€2.42B +17.6%	€53.52M +19.6%	2.2% +0.00037 pp	€98.42M -12.5%	4.1% -0.014 pp
2017	€2.06B +1.8%	€44.75M -54.6%	2.2% -0.027 pp	€112.54M +22.8%	5.5% +0.0094 pp
2016	€2.02B +10.7%	€98.50M +3.6%	4.9% -0.0034 pp	€91.62M -14.4%	4.5% -0.013 pp
2015	€1.82B +23.2%	€95.08M +42.7%	5.2% +0.0071 pp	€106.98M +9.0%	5.9% -0.0076 pp
2014	€1.48B +22.8%	€66.65M +36.0%	4.5% +0.0044 pp	€98.11M +72.3%	6.6% +0.019 pp
2013	€1.21B +13.7%	€49.00M +14.6%	4.1% +0.00033 pp	€56.96M +173.3%	4.7% +0.028 pp
2012	€1.06B +15.8%	€42.75M -12.5%	4.0% -0.013 pp	€20.84M -361.7%	2.0% +0.028 pp
2011	€916.17M +32.8%	€48.83M +78.7%	5.3% +0.014 pp	-€7.96M -120.3%	-0.9% -0.065 pp
2010	€689.98M +12.6%	€27.33M -326.1%	4.0% +0.059 pp	€39.18M +82.4%	5.7% +0.022 pp
2009	€612.69M +37.1%	-€12.09M -180.2%	-2.0% -0.053 pp	€21.48M +106.6%	3.5% +0.012 pp
2008	€447.03M +21.5%	€15.07M +32.6%	3.4% +0.0028 pp	€10.40M +1,061.5%	2.3% +0.021 pp
2007	€367.90M +31.8%	€11.36M +86.0%	3.1% +0.0090 pp	€895.15K -78.6%	0.2% -0.013 pp
2006	€279.20M +51.2%	€6.11M +908.8%	2.2% +0.019 pp	€4.19M +234.0%	1.5% +0.0082 pp
2005	€184.61M -4.4%	€605.67K -91.6%	0.3% -0.034 pp	€1.25M -89.3%	0.7% -0.054 pp
2004	€193.04M +10.6%	€7.22M +2,092.7%	3.7% +0.035 pp	€11.67M +478.4%	6.0% +0.049 pp
2003	€174.59M +0.6%	€329.11K -83.8%	0.2% -0.0099 pp	€2.02M -190.0%	1.2% +0.024 pp
2002	€173.54M +7.7%	€2.04M -78.8%	1.2% -0.048 pp	-€2.24M -184.5%	-1.3% -0.029 pp
2001	€161.16M +25.0%	€9.61M +93.0%	6.0% +0.021 pp	€2.65M -60.8%	1.6% -0.036 pp
2000	€128.92M +23.1%	€4.98M -581.7%	3.9% +0.048 pp	€6.76M +96.2%	5.2% +0.020 pp
1999	€104.76M +1.2%	-€1.03M -142.9%	-1.0% -0.033 pp	€3.45M -208.1%	3.3% +0.064 pp
1998	€103.47M +2.1%	€2.41M -9.7%	2.3% -0.0030 pp	-€3.19M -157.8%	-3.1% -0.085 pp
1997	€101.32M -3.4%	€2.67M -875.0%	2.6% +0.030 pp	€5.51M -65.4%	5.4% -0.098 pp
1996	€104.85M -29.0%	-€344.62K -96.6%	-0.3% +0.065 pp	€15.94M +781.0%	15.2% +0.14 pp
1995	€147.67M -18.0%	-€10.08M -1,000.0%	-6.8% -0.074 pp	€1.81M -72.0%	1.2% -0.024 pp
1994	€179.98M +79.8%	€1.12M -62.9%	0.6% -0.024 pp	€6.46M -78.7%	3.6% -0.27 pp
1993	€100.11M -28.2%	€3.02M -63.5%	3.0% -0.029 pp	€30.33M -267.6%	30.3% +0.43 pp
1990	€139.48M	€8.27M	5.9%	-€18.09M	-13.0%