Gabriel Resources Ltd. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €7.48K
    Gross profit
    -€7.48K
    SG&A expenses
    €2.98M
    R&D expenses
    €0.00
    EBITDA
    -€6.42M
    D&A
    €7.48K
    EBIT
    -€5.39M
    Interest expenses
    €349.86K
    EBT
    -€6.78M
    Tax expenses
    €0.00
    Net income
    -€6.78M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €586.84K
    Changes in working capital
    -€105.39K
    Operating cash flow
    -€6.38M
    Capex
    €6.24K
    Other investing cash flow
    €28.06K
    Net investing cash flow
    €21.83K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.74M
    Debt repayment
    €0.00
    Other financing cash flow
    €4.10M
    Net financing cash flow
    €4.10M
    Foreign exchange effects
    €11.23K
    Net change in cash
    -€2.25M
    Cash at end of period
    €623.01K
    Free cash flow
    -€6.38M

    Balance sheet

    Cash and cash equivalents
    €578.73K
    Cash and short-term investments
    €578.73K
    Total receivables
    €42.41K
    Inventory
    €0.00
    Other current assets
    €694.11K
    Total current assets
    €1.32M
    Property, plant & equipment
    €46.15K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €44.28K
    Total non-current assets
    €90.43K
    Total assets
    €1.41M
    Accounts payable
    €280.64K
    Short-term debt
    €1.36M
    Other current liabilities
    €10.55M
    Total current liabilities
    €12.19M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €2.99M
    Total liabilities
    €15.18M
    Common stock
    €646.95M
    Retained earnings
    -€761.88M
    Other equity
    €98.76M
    Total equity
    -€13.77M
    Total liabilities and shareholders' equity
    €1.41M

    Company information

    Market capitalization
    €17.94M
    Employees
    35
    Enterprise Value
    €34.82M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    49.2% Much better than peer group: -71.7%
    ROA
    -482.3% Much worse than peer group: -49.8%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -35.6%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€193.68K

    Notifications