Galiano Gold Inc. / Fundamentals

    Income statement

    Net revenue
    €265.62M
    Cost of goods sold
    €179.25M
    Gross profit
    €86.37M
    SG&A expenses
    €13.25M
    R&D expenses
    €0.00
    EBITDA
    €40.03M
    D&A
    €37.34M
    EBIT
    €65.52M
    Interest expenses
    €5.58M
    EBT
    -€2.89M
    Tax expenses
    €0.00
    Net income
    -€4.66M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €62.45M
    Changes in working capital
    €1.89M
    Operating cash flow
    €85.77M
    Capex
    €81.85M
    Other investing cash flow
    €1.55M
    Net investing cash flow
    -€80.37M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€15.27M
    Other financing cash flow
    €960.10K
    Net financing cash flow
    -€14.31M
    Foreign exchange effects
    €1.75M
    Net change in cash
    -€7.17M
    Cash at end of period
    €98.40M
    Free cash flow
    €167.62M

    Balance sheet

    Cash and cash equivalents
    €98.40M
    Cash and short-term investments
    €101.04M
    Total receivables
    €10.01M
    Inventory
    €37.88M
    Other current assets
    €12.77M
    Total current assets
    €161.70M
    Property, plant & equipment
    €314.36M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €4.54M
    Total non-current assets
    €318.90M
    Total assets
    €480.60M
    Accounts payable
    €18.77M
    Short-term debt
    €15.10M
    Other current liabilities
    €87.25M
    Total current liabilities
    €132.64M
    Long-term debt
    €23.16M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €116.75M
    Total non-current liabilities
    €139.90M
    Total liabilities
    €272.54M
    Common stock
    €529.85M
    Retained earnings
    -€371.66M
    Other equity
    €0.00
    Total equity
    €208.06M
    Total liabilities and shareholders' equity
    €480.60M

    Company information

    Market capitalization
    €273.04M
    Employees
    0
    Enterprise Value
    €298.80M

    Company ratios

    Gross margin
    32.5% Worse than peer group: 41.3%
    EBITDA margin
    15.1% Worse than peer group: 27.0%
    EBIT margin
    24.7% Even with peer group: 22.4%
    EBT margin
    -1.1% Worse than peer group: 9.8%
    Net margin
    -1.8% Even with peer group: 1.4%
    ROE
    -2.2% Better than peer group: -10.0%
    ROA
    -1.0% Much better than peer group: -27.2%
    Asset turnover
    55.3% Much better than peer group: 5.6%
    FCF margin
    1.5% Much better than peer group: -56.8%
    FCF yield
    1.4%
    Efficiency ratio
    84.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications