GD Culture Group Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €394.36K
    Gross profit
    -€394.36K
    SG&A expenses
    €3.32M
    R&D expenses
    €513.96K
    EBITDA
    -€6.65M
    D&A
    €1.00M
    EBIT
    -€8.93M
    Interest expenses
    €0.00
    EBT
    -€7.65M
    Tax expenses
    -€92.09K
    Net income
    -€7.55M

    Cash flow statement

    Net deferred tax
    -€222.43K
    Non-cash items
    €3.34M
    Changes in working capital
    -€811.02K
    Operating cash flow
    -€4.64M
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €3.90M
    Debt repayment
    -€172.07K
    Other financing cash flow
    €5.26M
    Net financing cash flow
    €4.45M
    Foreign exchange effects
    €661.61
    Net change in cash
    €703.81K
    Cash at end of period
    €964.17K
    Free cash flow
    -€4.64M

    Balance sheet

    Cash and cash equivalents
    €964.17K
    Cash and short-term investments
    €964.17K
    Total receivables
    €7.93K
    Inventory
    €0.00
    Other current assets
    €1.20M
    Total current assets
    €2.17M
    Property, plant & equipment
    €984.33K
    Goodwill
    €0.00
    Intangible assets
    €5.75M
    Long-term investments
    €15.00K
    Other non-current assets
    €201.29K
    Total non-current assets
    €6.95M
    Total assets
    €9.12M
    Accounts payable
    €0.00
    Short-term debt
    €357.67K
    Other current liabilities
    €310.70K
    Total current liabilities
    €916.29K
    Long-term debt
    €818.84K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €818.84K
    Total liabilities
    €1.74M
    Common stock
    €1.45K
    Retained earnings
    -€73.90M
    Other equity
    €131.63K
    Total equity
    €7.39M
    Total liabilities and shareholders' equity
    €9.12M

    Company information

    Market capitalization
    €50.28M
    Employees
    8
    Enterprise Value
    €43.68M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -102.2% Much better than peer group: -369.7%
    ROA
    -82.7% Much better than peer group: -197.1%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -9.2%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€943.34K

    Notifications