Gem-Year Industrial Co.,Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€286.91M +2.4%	€15.76M -774.8%	5.5% +0.063 pp	€80.37M +71.5%	28.0% +0.11 pp
2023	€280.19M -14.8%	-€2.34M -116.8%	-0.8% -0.051 pp	€46.86M -265,819.9%	16.7% +0.17 pp
2022	€328.99M -5.4%	€13.91M -46.6%	4.2% -0.033 pp	-€17.64K -100.0%	-0.0% -0.17 pp
2021	€347.96M +14.0%	€26.04M -57.2%	7.5% -0.12 pp	€58.93M -18.2%	16.9% -0.067 pp
2020	€305.34M -14.4%	€60.83M +262.7%	19.9% +0.15 pp	€72.02M +4.0%	23.6% +0.042 pp
2019	€356.82M -15.1%	€16.77M -22.1%	4.7% -0.0042 pp	€69.23M +24.2%	19.4% +0.061 pp
2018	€420.29M +17.0%	€21.53M +20.5%	5.1% +0.0015 pp	€55.74M +57.0%	13.3% +0.034 pp
2017	€359.22M +29.9%	€17.87M +107.3%	5.0% +0.019 pp	€35.49M -33.0%	9.9% -0.093 pp
2016	€276.59M +0.3%	€8.62M -624.9%	3.1% +0.037 pp	€53.01M +35.6%	19.2% +0.050 pp
2015	€275.82M -24.3%	-€1.64M -109.9%	-0.6% -0.052 pp	€39.08M -27.4%	14.2% -0.0062 pp
2014	€364.21M +10.1%	€16.62M +63.6%	4.6% +0.015 pp	€53.86M +85.5%	14.8% +0.060 pp
2013	€330.87M +5.3%	€10.16M -810.7%	3.1% +0.035 pp	€29.03M -70.6%	8.8% -0.23 pp
2012	€314.35M -4.0%	-€1.43M -117.2%	-0.5% -0.030 pp	€98.62M -620.0%	31.4% +0.37 pp
2011	€327.32M -10.6%	€8.33M -70.2%	2.5% -0.051 pp	-€18.96M -132.1%	-5.8% -0.22 pp
2010	€366.19M +77.0%	€27.99M -15,006.6%	7.6% +0.077 pp	€59.15M +14.1%	16.2% -0.089 pp
2009	€206.85M -8.9%	-€187.80K -101.7%	-0.1% -0.051 pp	€51.85M +47.3%	25.1% +0.096 pp
2008	€227.02M +46.8%	€11.37M +150.3%	5.0% +0.021 pp	€35.20M -10.3%	15.5% -0.099 pp
2007	€154.60M +2.8%	€4.54M -58.4%	2.9% -0.043 pp	€39.25M -21.1%	25.4% -0.077 pp
2006	€150.45M +4.8%	€10.93M -33.8%	7.3% -0.042 pp	€49.76M +42.0%	33.1% +0.087 pp
2005	€143.56M +6.4%	€16.52M -29.6%	11.5% -0.059 pp	€35.03M +2.9%	24.4% -0.0083 pp
2004	€134.98M +33.3%	€23.48M +80.5%	17.4% +0.046 pp	€34.05M +44.0%	25.2% +0.019 pp
2003	€101.27M	€13.00M	12.8%	€23.65M	23.3%