Genelux Corporation / Fundamentals

    Income statement

    Net revenue
    €390.09K
    Cost of goods sold
    €513.51K
    Gross profit
    -€123.41K
    SG&A expenses
    €10.59M
    R&D expenses
    €17.28M
    EBITDA
    -€26.29M
    D&A
    €632.61K
    EBIT
    -€27.87M
    Interest expenses
    €0.00
    EBT
    -€26.23M
    Tax expenses
    €0.00
    Net income
    -€26.23M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€169.16K
    Changes in working capital
    €2.88M
    Operating cash flow
    -€19.46M
    Capex
    €231.29K
    Other investing cash flow
    €0.00
    Net investing cash flow
    €9.94M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €8.41M
    Debt repayment
    €0.00
    Other financing cash flow
    -€30.21K
    Net financing cash flow
    €8.38M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€1.13M
    Cash at end of period
    €5.65M
    Free cash flow
    -€19.22M

    Balance sheet

    Cash and cash equivalents
    €5.65M
    Cash and short-term investments
    €24.14M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €1.09M
    Total current assets
    €25.23M
    Property, plant & equipment
    €2.54M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €63.00K
    Total non-current assets
    €2.60M
    Total assets
    €27.83M
    Accounts payable
    €5.21M
    Short-term debt
    €297.75K
    Other current liabilities
    €526.45K
    Total current liabilities
    €6.03M
    Long-term debt
    €2.35M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €1.17M
    Total liabilities
    €7.21M
    Common stock
    €32.80K
    Retained earnings
    -€229.86M
    Other equity
    €2.59K
    Total equity
    €20.62M
    Total liabilities and shareholders' equity
    €27.83M

    Company information

    Market capitalization
    €96.24M
    Employees
    24
    Enterprise Value
    €85.58M

    Company ratios

    Gross margin
    -31.6% Much better than peer group: -880.4%
    EBITDA margin
    -6,739.2% Much worse than peer group: -3,680.1%
    EBIT margin
    -7,145.4% Much worse than peer group: -3,813.2%
    EBT margin
    -6,723.7% Much worse than peer group: -3,624.7%
    Net margin
    -6,723.7% Much worse than peer group: 768.4%
    ROE
    -127.2% Much better than peer group: -422.1%
    ROA
    -94.2% Much better than peer group: -8,814.7%
    Asset turnover
    1.4% Much better than peer group: -589.6%
    FCF margin
    -5,046.9% Much worse than peer group: -3,161.8%
    FCF yield
    -20.5%
    Efficiency ratio
    6,839.2%
    Net sales per employee
    €16.25K
    Net income per employee
    -€1.09M

    Notifications