Genesis Electronics Group, Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €447.14K
    R&D expenses
    €0.00
    EBITDA
    -€452.50K
    D&A
    €154.19K
    EBIT
    -€447.14K
    Interest expenses
    €152.32K
    EBT
    -€604.82K
    Tax expenses
    €0.00
    Net income
    -€604.82K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €533.88K
    Changes in working capital
    €0.00
    Operating cash flow
    -€71.43K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €353.25K
    Debt repayment
    €40.50K
    Other financing cash flow
    €272.30K
    Net financing cash flow
    €403.26K
    Foreign exchange effects
    €0.00
    Net change in cash
    €331.83K
    Cash at end of period
    €365.56K
    Free cash flow
    -€71.43K

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €0.00
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €1.72M
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €1.72M
    Total non-current assets
    €3.45M
    Total assets
    €3.45M
    Accounts payable
    €0.00
    Short-term debt
    €2.34M
    Other current liabilities
    €0.00
    Total current liabilities
    €2.34M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €2.34M
    Common stock
    €1.83M
    Retained earnings
    -€11.21M
    Other equity
    -€1.83M
    Total equity
    €1.47M
    Total liabilities and shareholders' equity
    €3.81M

    Company information

    Market capitalization
    €232.14K
    Employees
    1
    Enterprise Value
    €2.87M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -41.3% Much better than peer group: -403.0%
    ROA
    -17.6% Much worse than peer group: 37.1%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -30.8%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€604.82K

    Notifications