Genesis Energy, L.P. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€2.56B -6.6%	-€55.16M -154.3%	-2.2% -0.059 pp	€844.54M -14.2%	33.0% -0.029 pp
2023	€2.74B +13.9%	€101.54M -8.8%	3.7% -0.0092 pp	€984.34M +50.4%	35.9% +0.087 pp
2022	€2.41B +31.2%	€111.39M -193.6%	4.6% +0.11 pp	€654.35M +18.7%	27.2% -0.029 pp
2021	€1.83B +16.5%	-€119.06M -65.5%	-6.5% +0.15 pp	€551.49M +45.0%	30.1% +0.059 pp
2020	€1.57B -26.4%	-€345.31M -517.0%	-21.9% -0.26 pp	€380.30M -19.2%	24.2% +0.022 pp
2019	€2.14B -14.8%	€82.81M -1,680.2%	3.9% +0.041 pp	€470.57M -6.8%	22.0% +0.019 pp
2018	€2.51B +43.6%	-€5.24M -107.4%	-0.2% -0.043 pp	€504.97M -0.7%	20.1% -0.090 pp
2017	€1.75B +18.4%	€71.29M -27.0%	4.1% -0.025 pp	€508.45M -22.6%	29.1% -0.15 pp
2016	€1.48B -23.8%	€97.69M -73.2%	6.6% -0.12 pp	€656.81M -3.0%	44.5% +0.095 pp
2015	€1.94B -41.6%	€364.47M +297.9%	18.8% +0.16 pp	€677.40M +6.9%	35.0% +0.16 pp
2014	€3.32B -7.0%	€91.61M +23.3%	2.8% +0.0068 pp	€633.60M +52.6%	19.1% +0.075 pp
2013	€3.57B +1.6%	€74.28M -10.6%	2.1% -0.0028 pp	€415.34M +43.4%	11.6% +0.034 pp
2012	€3.51B +31.7%	€83.08M +87.9%	2.4% +0.0071 pp	€289.62M +289.1%	8.2% +0.055 pp
2011	€2.67B +47.0%	€44.21M -205.8%	1.7% +0.040 pp	€74.44M -16.1%	2.8% -0.021 pp
2010	€1.81B +46.4%	-€41.80M -701.0%	-2.3% -0.029 pp	€88.73M -14.6%	4.9% -0.035 pp
2009	€1.24B -33.0%	€6.96M -69.1%	0.6% -0.0066 pp	€103.87M -66.7%	8.4% -0.085 pp
2008	€1.85B +78.5%	€22.50M -292.5%	1.2% +0.023 pp	€311.44M +756.3%	16.9% +0.13 pp
2007	€1.03B +30.6%	-€11.69M -261.7%	-1.1% -0.020 pp	€36.37M +236.7%	3.5% +0.022 pp
2006	€792.18M -14.9%	€7.23M +145.4%	0.9% +0.0060 pp	€10.80M -19.7%	1.4% -0.00082 pp
2005	€930.51M +16.4%	€2.95M -341.9%	0.3% +0.0047 pp	€13.45M -13.5%	1.4% -0.0050 pp
2004	€799.74M +40.9%	-€1.22M -110.6%	-0.2% -0.022 pp	€15.55M +87.7%	1.9% +0.0048 pp
2003	€567.50M -27.8%	€11.49M +161.6%	2.0% +0.015 pp	€8.28M -17.4%	1.5% +0.0018 pp
2002	€786.51M -72.7%	€4.39M -111.7%	0.6% +0.019 pp	€10.03M -37.9%	1.3% +0.0071 pp
2001	€2.88B -22.8%	-€37.62M -24,195.0%	-1.3% -0.013 pp	€16.15M +207.1%	0.6% +0.0042 pp
2000	€3.73B +100.1%	€156.13K -92.1%	0.0% -0.0010 pp	€5.26M -52.4%	0.1% -0.0045 pp
1999	€1.86B -3.2%	€1.98M -67.6%	0.1% -0.0021 pp	€11.04M -57.0%	0.6% -0.0074 pp
1998	€1.93B -33.8%	€6.12M -10.1%	0.3% +0.00084 pp	€25.71M +14.6%	1.3% +0.0056 pp
1997	€2.91B +806.7%	€6.81M +507.7%	0.2% -0.0012 pp	€22.43M -3,814.3%	0.8% +0.0096 pp
1996	€320.88M	€1.12M	0.3%	-€603.81K	-0.2%