Geratherm Medical AG / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€20.43M -8.4%	€705.17K -36.5%	3.5% -0.015 pp	€2.51M -18.4%	12.3% -0.015 pp
2023	€22.30M -13.7%	€1.11M +8.6%	5.0% +0.010 pp	€3.07M -42.5%	13.8% -0.069 pp
2022	€25.85M +4.9%	€1.02M +207.7%	4.0% +0.026 pp	€5.35M +144.4%	20.7% +0.12 pp
2021	€24.64M -10.3%	€332.65K -83.7%	1.4% -0.061 pp	€2.19M -67.3%	8.9% -0.15 pp
2020	€27.47M +38.4%	€2.05M +605.6%	7.4% +0.060 pp	€6.69M +49.0%	24.4% +0.017 pp
2019	€19.85M -7.8%	€289.86K -74.9%	1.5% -0.039 pp	€4.49M -30.8%	22.6% -0.076 pp
2018	€21.52M +2.3%	€1.15M +69.7%	5.4% +0.021 pp	€6.50M +63.7%	30.2% +0.11 pp
2017	€21.03M -4.7%	€679.79K -69.6%	3.2% -0.069 pp	€3.97M +115.7%	18.9% +0.11 pp
2016	€22.06M +2.2%	€2.24M -17.2%	10.1% -0.024 pp	€1.84M -59.6%	8.3% -0.13 pp
2015	€21.59M +15.4%	€2.70M +60.6%	12.5% +0.035 pp	€4.56M +214.4%	21.1% +0.13 pp
2014	€18.71M +9.9%	€1.68M +26.1%	9.0% +0.012 pp	€1.45M -51.4%	7.7% -0.098 pp
2013	€17.03M +4.6%	€1.33M +11.7%	7.8% +0.0050 pp	€2.98M +23.0%	17.5% +0.026 pp
2012	€16.28M -14.2%	€1.19M +9.0%	7.3% +0.016 pp	€2.42M +21.2%	14.9% +0.043 pp
2011	€18.98M +6.7%	€1.10M -56.9%	5.8% -0.085 pp	€2.00M +20.2%	10.5% +0.012 pp
2010	€17.78M +19.2%	€2.54M -5.1%	14.3% -0.037 pp	€1.66M -53.0%	9.3% -0.14 pp
2009	€14.91M +38.9%	€2.68M -191.7%	18.0% +0.45 pp	€3.54M +195.7%	23.7% +0.13 pp
2008	€10.73M +22.0%	-€2.92M -∞%	-27.2% -0.27 pp	€1.20M +15.2%	11.2% -0.0065 pp
2007	€8.80M +2.5%	€0.00 +NaN%	0.0% +0.0 pp	€1.04M +331.1%	11.8% +0.090 pp
2006	€8.59M +1.5%	€0.00 -100.0%	0.0% -0.17 pp	€240.92K -77.4%	2.8% -0.098 pp
2005	€8.46M +9.4%	€1.43M +7.1%	16.9% -0.0036 pp	€1.07M +4.3%	12.6% -0.0061 pp
2004	€7.74M -0.3%	€1.33M -14.5%	17.2% -0.029 pp	€1.02M -44.9%	13.2% -0.11 pp
2003	€7.76M +7.1%	€1.56M +63.6%	20.1% +0.069 pp	€1.86M +365.2%	23.9% +0.18 pp
2002	€7.25M	€952.14K	13.1%	€399.00K	5.5%