Giken Ltd. / Fundamentals

    Income statement

    Net revenue
    €146.69M
    Cost of goods sold
    €91.87M
    Gross profit
    €54.82M
    SG&A expenses
    €40.87M
    R&D expenses
    €1.28M
    EBITDA
    €17.12M
    D&A
    €8.64M
    EBIT
    €12.69M
    Interest expenses
    €34.15K
    EBT
    €8.45M
    Tax expenses
    -€182.12K
    Net income
    €8.63M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€8.63M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €33.29M
    Cash and short-term investments
    €43.89M
    Total receivables
    €36.57M
    Inventory
    €54.57M
    Other current assets
    €1.85M
    Total current assets
    €136.88M
    Property, plant & equipment
    €103.40M
    Goodwill
    €0.00
    Intangible assets
    €916.28K
    Long-term investments
    €11.39M
    Other non-current assets
    €7.34M
    Total non-current assets
    €134.85M
    Total assets
    €271.73M
    Accounts payable
    €6.90M
    Short-term debt
    €580.50K
    Other current liabilities
    €12.11M
    Total current liabilities
    €36.98M
    Long-term debt
    €1.86M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.36M
    Total non-current liabilities
    €3.22M
    Total liabilities
    €40.20M
    Common stock
    €50.98M
    Retained earnings
    €130.56M
    Other equity
    €2.20M
    Total equity
    €231.52M
    Total liabilities and shareholders' equity
    €271.72M

    Company information

    Market capitalization
    €225.21M
    Employees
    698
    Enterprise Value
    €33.67B

    Company ratios

    Gross margin
    37.4% Even with peer group: 36.0%
    EBITDA margin
    11.7% Even with peer group: 15.2%
    EBIT margin
    8.6% Even with peer group: 12.5%
    EBT margin
    5.8% Worse than peer group: 12.7%
    Net margin
    5.9% Even with peer group: 8.5%
    ROE
    3.7% Worse than peer group: 9.9%
    ROA
    3.2% Even with peer group: 6.9%
    Asset turnover
    54.0% Much worse than peer group: 83.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    88.3%
    Net sales per employee
    €210.16K
    Net income per employee
    €12.36K

    Notifications