Gladstone Investment Corporation / Fundamentals

    Income statement

    Net revenue
    €97.16M
    Cost of goods sold
    €22.03M
    Gross profit
    €75.13M
    SG&A expenses
    €6.29M
    R&D expenses
    €0.00
    EBITDA
    €82.41M
    D&A
    €0.00
    EBIT
    €76.38M
    Interest expenses
    €25.97M
    EBT
    €68.31M
    Tax expenses
    €0.00
    Net income
    €68.31M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€53.56M
    Changes in working capital
    €3.47M
    Operating cash flow
    -€40.75M
    Capex
    €0.00
    Other investing cash flow
    -€135.74M
    Net investing cash flow
    -€331.64M
    Total cash dividends paid
    -€81.86M
    Issuance of common stock
    €8.03M
    Debt repayment
    €182.24M
    Other financing cash flow
    €131.59M
    Net financing cash flow
    €41.49M
    Foreign exchange effects
    €0.00
    Net change in cash
    €1.86M
    Cash at end of period
    €4.59M
    Free cash flow
    -€40.75M

    Balance sheet

    Cash and cash equivalents
    €4.59M
    Cash and short-term investments
    €4.59M
    Total receivables
    €5.05M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €9.64M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €904.25M
    Accounts payable
    €0.00
    Short-term debt
    €391.55M
    Other current liabilities
    €0.00
    Total current liabilities
    €391.55M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €96.31M
    Total non-current liabilities
    €96.31M
    Total liabilities
    €487.86M
    Common stock
    €31.75K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €416.39M
    Total liabilities and shareholders' equity
    €904.25M

    Company information

    Market capitalization
    €442.40M
    Employees
    70
    Enterprise Value
    €952.59M

    Company ratios

    Gross margin
    77.3% Much better than peer group: -203,928.2%
    EBITDA margin
    84.8% Much better than peer group: 30.0%
    EBIT margin
    78.6% Much worse than peer group: 529,417.3%
    EBT margin
    70.3% Much worse than peer group: 392,784.4%
    Net margin
    70.3% Better than peer group: 63.1%
    ROE
    16.4% Better than peer group: 8.2%
    ROA
    7.6% Even with peer group: 4.6%
    Asset turnover
    10.7% Even with peer group: 7.6%
    FCF margin
    -41.9% Much worse than peer group: 2,168,327.7%
    FCF yield
    -9.2%
    Efficiency ratio
    15.2%
    Net sales per employee
    €1.39M
    Net income per employee
    €975.88K

    Notifications