Global Energy Metals Corporation / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €178.80K
    R&D expenses
    €28.06K
    EBITDA
    -€517.00K
    D&A
    €131.37K
    EBIT
    -€286.11K
    Interest expenses
    €0.00
    EBT
    -€433.25K
    Tax expenses
    €24.69K
    Net income
    -€433.26K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €146.69K
    Changes in working capital
    -€77.49K
    Operating cash flow
    -€361.37K
    Capex
    €44.28
    Other investing cash flow
    -€21.83K
    Net investing cash flow
    -€28.01K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €402.39K
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €402.39K
    Foreign exchange effects
    €0.00
    Net change in cash
    €13.01K
    Cash at end of period
    €39.47K
    Free cash flow
    -€361.32K

    Balance sheet

    Cash and cash equivalents
    €39.47K
    Cash and short-term investments
    €539.61K
    Total receivables
    €30.21K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €569.82K
    Property, plant & equipment
    €2.10M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €5.21K
    Total non-current assets
    €2.11M
    Total assets
    €2.68M
    Accounts payable
    €116.01K
    Short-term debt
    €0.00
    Other current liabilities
    €18.71K
    Total current liabilities
    €134.72K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €134.72K
    Common stock
    €8.89M
    Retained earnings
    -€7.35M
    Other equity
    -€426.74K
    Total equity
    €2.54M
    Total liabilities and shareholders' equity
    €2.68M

    Company information

    Market capitalization
    €1.47M
    Employees
    0
    Enterprise Value
    €2.30M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -17.0% Even with peer group: -18.4%
    ROA
    -16.2% Much better than peer group: -94.3%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -24.5%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications