Go Metals Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €5.80K
    Gross profit
    -€5.80K
    SG&A expenses
    €283.79K
    R&D expenses
    €0.00
    EBITDA
    -€114.64K
    D&A
    €5.80K
    EBIT
    -€115.33K
    Interest expenses
    €315.56
    EBT
    -€120.76K
    Tax expenses
    -€36.55K
    Net income
    -€84.21K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€3.15K
    Changes in working capital
    -€255.97K
    Operating cash flow
    -€337.43K
    Capex
    €0.00
    Other investing cash flow
    -€15.32K
    Net investing cash flow
    -€15.32K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €58.00K
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €58.00K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€294.75K
    Cash at end of period
    €33.29K
    Free cash flow
    -€337.43K

    Balance sheet

    Cash and cash equivalents
    €33.29K
    Cash and short-term investments
    €33.29K
    Total receivables
    €233.94K
    Inventory
    €0.00
    Other current assets
    €11.07K
    Total current assets
    €278.29K
    Property, plant & equipment
    €181.66K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €181.66K
    Total assets
    €459.95K
    Accounts payable
    €20.30K
    Short-term debt
    €0.00
    Other current liabilities
    €7.39K
    Total current liabilities
    €27.69K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €27.69K
    Common stock
    €5.32M
    Retained earnings
    -€6.31M
    Other equity
    €0.00
    Total equity
    €432.26K
    Total liabilities and shareholders' equity
    €459.95K

    Company information

    Market capitalization
    €665.06K
    Employees
    0
    Enterprise Value
    €1.01M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -19.5% Much worse than peer group: 31.8%
    ROA
    -18.3% Much better than peer group: -95.6%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -50.7%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications